Pricing Log in Create free account
Friday 6 November 2026 Export AMBR’s income statement to Excel — free account

Amber International Holding Limited - Sponsored ADR

AMBR Financial Asset Management

Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024.

Revenue
−26.5%
EPS
+57.0%
Free cash flow
+274.3%

Quarter to June 2026, against a year earlier

1.69 0.03 +1.81%
Market cap
$143.5M
P/E
296×
Fwd P/E
−7.6×
Dividend yield
—
F-score
6/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 40.58%

Capital & Financial Ratios $m

Size
Market Cap 143.49
Revenue ttm 56.58
Net income ttm (0.92)
Free cash flow ttm (29.57)
Net debt Q (157.79)
Valuation
P/E 296.49 (above 35: high)
Forward P/E (7.58) (negative: loss-making)
Price / sales 2.80
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.54
Financial health
Current ratio Q 1.22
Debt / equity Q 0.00
Interest coverage Q 28.27
Growth
Revenue growth Q −26.53% (below 0%: shrinking)
Operating income growth Q +231.51% (above 0%: growing)
EPS, this year −16.67% (below 0%: weak)
EPS, next year A +200.00% (at or above 15%: strong)
Revenue, next year A +464.53% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.1×, against a ten-year median of 1.2×; over the ten years it ranged from −0.8× in 2026 to 34.9× in 2025.
P/S against its own 10 years 70.83%
10-year low 10-year high
P/B against its own 10 years 33.80%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 43 86 144 158
Receivables 14 26 53 81
Inventory — — — —
Other 9 12 0 0
160 112 197 239
2023 2024 2025 Q'26
Payables 4 2 13 11
ST’ Debt — — — —
Other — 73 72 59
120 100 145 195

Compound Annual Growth %

10y 5y 3y
Sales 0.13% (23.65%) (26.88%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% (16.94%) 11.64%

Earnings Trends EPS, adjusted, against the consensus

Jun 2019 Estimate −0.40 Actual −0.20

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2018 −0.30 −0.20 Beat by 0.10
Dec 2018 −0.40 −0.20 Beat by 0.20
Mar 2019 −0.50 −0.20 Beat by 0.30
Jun 2019 −0.40 −0.20 Beat by 0.20

EPS $

Mar Jun Sep Dec Year
’26 (0.04) 0.02 — — —
’25 0.01 0.01 0.02 0.01 0.04
’24 (0.19) — (0.01) (0.20) (0.38)
’23 — (2.80) — — (3.78)
’22 (0.90) (4.50) (1.87) (12.44) (20.11)
’21 (0.80) 0.20 (0.03) (0.60) (1.40)
’20 (1.20) 0.00 (0.80) 0.10 (1.60)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 10 14 — — —
’25 15 19 16 16 66
’24 1 — 1 5 7
’23 — 67 — — 36
’22 47 38 41 43 169
’21 67 78 87 76 308
’20 49 58 69 79 255
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — 1 — — —
’25 — (4) — (25) (25)
’24 — — — (1) (1)
’23 — — — — (19)
’22 — — — — 71
’21 — — — — (20)
’20 — — — — (20)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — 1 — — —
’25 — (4) — (25) (25)
’24 — — — (1) (1)
’23 — — — — (20)
’22 — — — 0 71
’21 — — — (1) (21)
’20 — 0 — (1) (21)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 95 125 160 199 255 308 169 36 7 66 57 (4.0%) — — — —
Gross margin, % 35.98 23.57 24.45 28.44 28.76 28.97 (2.44) 52.93 33.38 74.80 73.80 +38.8 pt
EBT (27) (24) (32) (10) (13) (14) (214) (13) (23) 4 0 n/m
EBT margin, % (28.43) (19.22) (19.97) (5.21) (5.17) (4.53) (126.52) (36.16) (311.34) 5.52 (0.42) +34.0 pt
Net income (27) (25) (33) (11) (15) (17) (203) (39) (23) 1 (1) n/m
Per share, $
Per share, $ Revenue 36.25 44.95 30.25 34.88 32.35 31.93 16.77 3.53 0.12 0.76 0.60 (34.9%)
Earnings (10.39) (10.70) (6.10) (1.70) (1.60) (1.40) (20.11) (3.78) (0.38) 0.04 0.01 n/m
Cash flow (1.49) (4.98) (2.91) (5.30) (2.49) (2.04) 7.05 (1.90) (0.01) (0.28) (0.30) (16.8%)
Capex (0.39) (0.06) (0.07) (0.12) (0.14) (0.16) (0.05) (0.01) 0.00 0.00 (0.01) (39.4%)
Free cash flow (1.88) (5.04) (2.98) (5.42) (2.64) (2.20) 7.01 (1.91) (0.01) (0.29) (0.32) (18.8%)
Book value (24.45) 43.06 20.16 20.04 35.45 30.26 7.86 4.03 0.48 1.27 1.10 n/m
Shares, m 3 3 5 6 8 10 10 10 62 87 92 +47.4%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 32.22 296.49 3.2
P/S 0.00 2.25 1.11 0.92 2.64 1.44 0.24 0.21 7.87 2.27 2.80 1.9
P/B 0.00 2.35 1.67 1.61 2.41 1.52 0.52 0.76 19.47 1.36 1.54 3.2
EV/Sales 0.00 1.90 0.97 0.86 2.19 1.15 (0.40) (0.19) 6.76 0.15 0.11 1.3
EV/FCF (19.01) (16.95) (5.25) (2.48) (8.96) (5.06) (2.10) (1.11) (28.02) (0.25) (0.22) (8.9)
Cash, $m
Cash, $m Operating cash flow (4) (14) (15) (30) (20) (20) 71 (19) (1) (25) (28) +22.7%
Capex (1) 0 0 (1) (1) (2) 0 0 0 0 (1) (10.6%)
Free cash flow (5) (14) (16) (31) (21) (21) 71 (20) (1) (25) (30) +19.7%
Balance, $m
Balance, $m Working capital (23) 62 52 41 158 150 67 40 13 52 44 n/m
Net debt (20) (34) (22) (12) (118) (96) (112) (43) (86) (144) (158) +24.9%
Shareholders’ equity (64) 120 107 115 279 292 79 41 30 110 103 n/m
Returns, %
Returns, % ROA (18.79) (16.70) (16.36) (3.63) (3.19) (2.79) (55.07) (20.17) (15.86) 1.94 (0.07) +20.7 pt
ROIC 0.00 (11.02) (20.37) (7.41) (0.68) (4.13) 0.00 0.00 0.00 0.00 0.00 0.0 pt
ROE 49.33 (107.53) (28.60) (8.68) (6.41) (4.78) (108.32) (64.49) (65.52) 5.35 (0.20) (44.0) pt
People
People Employees 554 448 508 884 1,145 1,192 1,209 894 225 295 — (6.8%)
Revenue/emp, $m 0.17 0.28 0.31 0.23 0.22 0.26 0.14 0.04 0.03 0.22 — +3.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Amber International Holding Limited - Sponsored ADR vs peers in Asset Management (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
TPVG TriplePoint Venture Growth BDC Corp. $181.6M 8.5× 5.2× −10.96% (below 0%: shrinking) n/m +184.88% (above 0%: growing) 100.00% 73.40% Compare
WHF WhiteHorse Finance, Inc. $177.0M 10.6× 8.3× −23.72% (below 0%: shrinking) +380.00% (above 0%: growing) −159.82% (below 0%: shrinking) 100.00% 66.34% Compare
WHG Westwood Holdings Group Inc $175.5M 21.9× — (loss-making) +9.40% (above 0%: growing) −18.18% (below 0%: shrinking) −29.81% (below 0%: shrinking) 100.00% 5.20% Compare
NSLR Neostellar Capital Corp. $148.3M 1.5× 1.3× −40.82% (below 0%: shrinking) n/m +8,274.08% (above 0%: growing) 100.00% (985.03%) Compare
AMBR Amber International Holding Limited - Sponsored ADR $143.5M 296× — (loss-making) −26.53% (below 0%: shrinking) +57.00% (above 0%: growing) +274.25% (above 0%: growing) 79.48% 7.43%
SAMG Silvercrest Asset Management Group Inc. $131.1M 55.0× 22.0× +4.52% (above 0%: growing) +119.86% (above 0%: growing) −23.65% (below 0%: shrinking) 100.00% 5.75% Compare
EARN Ellington Credit Company $120.2M 10.9× 13.0× +8.08% (above 0%: growing) n/m +293.76% (above 0%: growing) 93.62% 30.14% Compare
HSDT Solana Company $117.2M — (loss-making) — (loss-making) +5,774.42% (above 0%: growing) n/m −331.34% (below 0%: shrinking) 96.95% (1,293.47%) Compare
SPMC Sound Point Meridian Capital, Inc. $115.8M — (loss-making) — — +76.60% (above 0%: growing) — — — Compare
Median of peers $139.7M 10.7× 8.3× +4.52% +98.23% −23.65% 100.00% 5.75%

All 121 Asset Management stocks →

Amber International Holding Limited - Sponsored ADR (AMBR) Latest News

23 Oct

Impact 3 · · PR Newswire

28 Sep

Impact 4 ·

3 Sep

Impact 4 · transcript
Impact 4 ·
Impact 3 · · Moby transcript
Impact 3 · · MarketBeat transcript

1 Sep

Impact 4 ·
Impact 4 ·
Impact 4 · · PR Newswire

29 May

Impact 3 · · Moby transcript

28 May

Impact 4 · · GuruFocus.com
Impact 3 · · PR Newswire
Impact 3 ·

29 Apr

Impact 4 · · GuruFocus.com

29 Nov

Impact 4 · · Simply Wall St.MT NewswiresSimply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.
Impact 4 · · PR Newswire

27 Nov

Impact 4 · · Simply Wall St.
Impact 3 · · PR Newswire
Impact 3 · · PR Newswire

26 Nov

Impact 4 · · GuruFocus.com transcript

26 Sep

Impact 4 · · Insider Monkey

11 Sep

Impact 4 · · GuruFocus.com

18 Jun

Impact 3 ·

14 Jun

Impact 3 ·

12 Mar

Impact 4 · · PR Newswire

3 Jan

Impact 3 ·

19 Dec

Impact 3 ·

6 Dec

Impact 4 ·

30 Nov

Impact 4 · · PR Newswire

30 Sep

Impact 3 · · PR Newswire
stockrow.com/AMBR · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com