Amber International Holding Limited - Sponsored ADR (AMBR) vs Exodus Movement, Inc. (EXOD)

Amber International Holding Limited - Sponsored ADR and Exodus Movement, Inc. are both Software Infrastructure companies. Exodus Movement, Inc. is the larger, with a market value of $182.4M against $156.5M — 1.2× the size. Exodus Movement, Inc. has negative trailing earnings, so its P/E is not meaningful; Amber International Holding Limited - Sponsored ADR trades at 298×. Amber International Holding Limited - Sponsored ADR grew revenue faster over the last twelve months: 44.9% against −14.2%. Amber International Holding Limited - Sponsored ADR has the higher net margin (−0.34% vs −79.9%) and the higher return on invested capital (0.00% vs 0.00%). Across the 16 metrics below, Amber International Holding Limited - Sponsored ADR leads on 11 and Exodus Movement, Inc. on 5.

Valuation

Metric AMBR EXOD Software Infrastructure median
P/E 298.25 n/m 28.38
P/S 2.82 1.44 2.98
P/B 1.55 0.78 2.93
Price to free cash flow n/m n/m 16.28
EV/EBITDA 16.95 1.52 13.92
EV/Sales 0.11 (1.89) 2.90
Earnings yield 0.34% (56.70%) 0.14%
Free cash flow yield (18.53%) (42.43%) 1.24%

Profitability

Metric AMBR EXOD Software Infrastructure median
Gross margin 73.80% 100.00% 61.00%
Operating margin 0.67% (127.80%) 0.00%
Net margin (0.34%) (79.94%) 0.00%
Free cash flow margin (52.26%) (61.14%) 1.67%
Return on equity (0.20%) (36.35%) 0.60%
Return on assets (0.07%) (19.09%) 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric AMBR EXOD Software Infrastructure median
Revenue growth (TTM) 44.89% (14.22%) 13.41%
EPS growth (last fiscal year) 110.65% (111.08%) 27.10%
Revenue growth, 5-year CAGR (23.65%) — 15.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric AMBR EXOD Software Infrastructure median
Debt to equity 0.00 0.00 0.05
Current ratio 1.22 1.06 1.55
Net debt to EBITDA (43.23) 0.25 0.08

Dividend

Metric AMBR EXOD Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric AMBR EXOD Software Infrastructure median
Market cap 156.46m 182.43m 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack