Saturday 17 October 2026 Export AMBR’s income statement to Excel — free account

Amber International Holding Limited - Sponsored ADR

Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024. In the quarter to June 2026, revenue fell 26.5%, EPS grew 57.0% and free cash flow grew 274.3%, each against the same quarter a year earlier.

1.70 0.11 −6.08%

Follow AMBR

Alert me

Market cap: $156.5M
P/E: 298×
Fwd P/E: −7.6×
Dividend yield: —
F-score: 6/9
Altman Z: 0.97
Beneish M: 4.50
Dividend safety: n/a

Overview Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 40.58%

Capital & Financial Ratios $m

Market Cap 156.46

Revenue 56.58

Net Income (0.92)

Free Cash Flow (29.57)

Net Debt (157.79)

Current Ratio 1.22

Debt/Equity 0.00

P/E ratio 298.25

Fwd P/E (7.58)

P/S ratio 2.82

P/B ratio 1.55

Past 5Y EPS Growth —

This Y EPS Growth (16.67%)

Next Y EPS Growth 200.00%

Next Y revenue growth 464.53%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 71.09%

10-year low 10-year high

P/B against its own 10 years 33.21%

10-year low 10-year high

EV/Sales against its own 10 years 4.83%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	43	86	144	158
Receivables	14	26	53	81
Inventory	—	—	—	—
Other	9	12	0	0
	160	112	197	239

	2023	2024	2025	Q'26
Payables	4	2	13	11
ST’ Debt	—	—	—	—
Other	—	73	72	59
	120	100	145	195

Compound Annual Growth %

	10y	5y	3y
Sales	0.13%	(23.65%)	(26.88%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	(16.94%)	11.64%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	10	14	—	—	—
’25	15	19	16	16	66
’24	1	—	1	5	7
’23	—	67	—	—	36
’22	47	38	41	43	169
’21	67	78	87	76	308
’20	49	58	69	79	255

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	1	—	—	—
’25	—	(4)	—	(25)	(25)
’24	—	—	—	(1)	(1)
’23	—	—	—	—	(19)
’22	—	—	—	—	71
’21	—	—	—	—	(20)
’20	—	—	—	—	(20)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	1	—	—	—
’25	—	(4)	—	(25)	(25)
’24	—	—	—	(1)	(1)
’23	—	—	—	—	(20)
’22	—	—	—	0	71
’21	—	—	—	(1)	(21)
’20	—	0	—	(1)	(21)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.04)	0.02	—	—	—
’25	0.01	0.01	0.02	0.01	0.04
’24	(0.19)	—	(0.01)	(0.20)	(0.38)
’23	—	(2.80)	—	—	(3.78)
’22	(0.90)	(4.50)	(0.19)	(14.42)	(20.11)
’21	(0.80)	0.20	(0.03)	(0.60)	(1.40)
’20	(1.20)	0.00	(0.80)	0.10	(1.89)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	80.00	27.20	27.30	30.10	40.22	2.10	1.36	1.03	1.23	Analyst estimates 2026–2028 Powerpack
	High	—	114.00	104.40	59.00	102.20	191.00	48.30	5.40	9.88	13.09
People
People	Employees	554	448	508	884	1,145	1,192	1,209	894	225	295
	Revenue/emp, $m	0.17	0.28	0.31	0.23	0.22	0.26	0.14	0.04	0.03	0.22
Income, $m
Income, $m	Revenue	95	125	160	199	255	308	169	36	7	66
	Gross margin, %	35.98	23.57	24.45	28.44	28.76	28.97	(2.44)	52.93	33.38	74.80
	EBT	(27)	(24)	(32)	(10)	(13)	(14)	(214)	(13)	(23)	4
	EBT margin, %	(28.43)	(19.22)	(19.97)	(5.21)	(5.17)	(4.53)	(126.52)	(36.16)	(311.34)	5.52
	Net income	(27)	(25)	(33)	(11)	(15)	(17)	(203)	(14)	(23)	1
	Depreciation	6	6	5	5	5	4	4	1	0	1
Per share, $
Per share, $	Revenue	36.25	44.95	30.25	34.88	32.35	31.93	16.77	3.53	0.12	0.76
	Earnings	(10.39)	(10.70)	(6.10)	(1.70)	(1.89)	(1.40)	(20.11)	(3.78)	(0.38)	0.04
	Cash flow	(1.49)	(4.98)	(2.91)	(5.30)	(2.49)	(2.04)	7.05	(1.90)	(0.01)	(0.28)
	Capex	(0.39)	(0.06)	(0.07)	(0.12)	(0.14)	(0.16)	(0.05)	(0.01)	0.00	0.00
	Free cash flow	(1.88)	(5.04)	(2.98)	(5.42)	(2.64)	(2.20)	7.01	(1.91)	(0.01)	(0.29)
	Book value	(24.45)	43.06	20.16	20.04	35.45	30.26	7.86	4.03	0.48	1.27
	Shares, m	3	3	5	6	8	10	10	10	62	87
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	32.22
	P/S	0.00	2.25	1.11	0.92	2.64	1.44	0.24	0.18	7.87	2.27
	P/B	0.00	2.35	1.67	1.61	2.41	1.52	0.52	0.65	19.47	1.36
	EV/Sales	0.00	1.90	0.97	0.86	2.19	1.15	(0.40)	(0.19)	6.76	0.15
	EV/FCF	(19.01)	(16.95)	(5.25)	(2.48)	(8.96)	(5.06)	(2.10)	(1.11)	(28.02)	(0.25)
Cash, $m
Cash, $m	Operating cash flow	(4)	(14)	(15)	(30)	(20)	(20)	71	(19)	(1)	(25)
	Capex	(1)	0	0	(1)	(1)	(2)	0	0	0	0
	Free cash flow	(5)	(14)	(16)	(31)	(21)	(21)	71	(20)	(1)	(25)
Balance, $m
Balance, $m	Working capital	(23)	62	52	41	158	150	67	40	13	52
	Total debt	13	10	35	49	58	78	46	—	—	—
	Net debt	(20)	(34)	(22)	(12)	(118)	(96)	(112)	(43)	(86)	(144)
	Shareholders’ equity	(64)	120	107	115	279	292	79	41	30	110
Returns, %
Returns, %	ROA	(18.79)	(16.70)	(16.36)	(3.63)	(3.19)	(2.79)	(55.07)	(20.17)	(15.86)	1.94
	ROIC	0.00	(11.02)	(20.37)	(7.41)	(0.68)	(4.13)	0.00	0.00	0.00	0.00
	ROE	49.33	(107.53)	(28.60)	(8.68)	(6.41)	(4.78)	(108.32)	(64.49)	(65.52)	5.35

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ZSQR Z Squared Inc.	$226.8M	— (loss-making)	— (loss-making)	+688.99% (above 0%: growing)	n/m	−34.24% (below 0%: shrinking)	(111.52%)	(871.15%)	Compare
ZENA ZenaTech, Inc.	$225.5M	— (loss-making)	— (loss-making)	—	n/m	−159.28% (below 0%: shrinking)	100.00%	(234.70%)	Compare
PDYN Palladyne AI Corp.	$200.8M	— (loss-making)	— (loss-making)	+469.75% (above 0%: growing)	n/m	−106.98% (below 0%: shrinking)	29.07%	(231.94%)	Compare
EXOD Exodus Movement, Inc.	$182.4M	— (loss-making)	— (loss-making)	+1.55% (above 0%: growing)	n/m	−825.45% (below 0%: shrinking)	100.00%	(174.61%)	Compare
SANG Sangoma Technologies Corporation	$160.2M	— (loss-making)	—	−21.16% (below 0%: shrinking)	n/m	−61.34% (below 0%: shrinking)	62.50%	(17.39%)	Compare
AMBR Amber International Holding Limited - Sponsored ADR	$156.5M	298×	— (loss-making)	−26.53% (below 0%: shrinking)	+57.00% (above 0%: growing)	+274.25% (above 0%: growing)	79.48%	7.43%
DVLT Datavault AI Inc.	$133.8M	— (loss-making)	— (loss-making)	+287.15% (above 0%: growing)	n/m	−956.82% (below 0%: shrinking)	42.85%	(393.87%)	Compare
SKYA SkyAI, Inc.	$118.5M	— (loss-making)	—	—	n/m	+106.15% (above 0%: growing)	0.00%	0.00%	Compare
TCX Tucows Inc.	$117.4M	— (loss-making)	— (loss-making)	+2.13% (above 0%: growing)	n/m	−112.80% (below 0%: shrinking)	25.64%	(5.43%)	Compare
Median of peers	$171.3M	—	—	+144.64%	—	−109.89%	35.96%	(203.27%)

All 173 Software Infrastructure stocks →

Amber International Holding Limited - Sponsored ADR (AMBR) key facts

Strength: Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024.
Amber International Holding Limited - Sponsored ADR (AMBR) is a Software Infrastructure company in the Technology sector, traded in the US as an ADR.
As of October 16, 2026, AMBR traded at $1.70, a market capitalization of $156.5 million.
Return on equity was 5.35% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.97 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.