stockrow
Friday 6 November 2026
Export ZENA’s income statement to Excel — free account
ZenaTech, Inc.
ZENA Technology Software Infrastructure
ZenaTech, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $9.2 million, up 544.9% from fiscal 2024.
- Free cash flow
- −159.3%
- Total debt
- +118.6%
Quarter to June 2026, against a year earlier
0.63
0.02
−3.08%
Follow ZENA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 1 | 9 | 18 | +544.9% | 44 | 65 | 98 | +119.7% | |
| Gross margin, % | — | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (3) | (32) | (49) | +889.4% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (228.25) | (350.18) | (277.61) | (121.9) pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | (3) | (32) | (52) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 0.08 | 0.27 | 0.22 | +247.6% | |||||
| Earnings | — | — | — | — | — | — | — | — | (0.16) | (0.94) | (0.95) | +487.5% | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (0.39) | (0.74) | (0.57) | +90.0% | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.02) | (0.17) | (0.06) | +955.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (0.41) | (0.91) | (0.63) | +123.7% | ||||||
| Book value | — | — | — | — | — | — | — | — | 0.86 | 1.42 | 0.82 | +64.6% | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 18 | 34 | 53 | +85.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 2.89 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 8.16 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.91 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.66) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (7) | (25) | (46) | +252.5% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | (6) | (5) | +1,860.4% | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (7) | (31) | (51) | +314.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | 2 | 13 | 18 | +428.5% | |||||
| Net debt | — | — | — | — | — | — | — | — | 3 | (5) | (17) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | 16 | 49 | 66 | +205.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | (25.87) | (66.94) | (73.58) | (41.1) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (10.70) | (25.93) | (48.56) | (15.2) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 643.08 | 637.27 | +643.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 11 | 17 | 260 | — | +386.2% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.08 | 0.04 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
ZenaTech, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AIBZ Bitzero Holdings Inc. | $151.7M | — (loss-making) | — | +65.54% (above 0%: growing) | n/m | −1,207.54% (below 0%: shrinking) | (16.53%) | (79.08%) | Compare |
| SANG Sangoma Technologies Corporation | $149.8M | — (loss-making) | — | −21.16% (below 0%: shrinking) | n/m | −61.34% (below 0%: shrinking) | 62.50% | (17.39%) | Compare |
| ATGL Alpha Technology Group Limited | $149.0M | — | — | — | — | — | — | — | Compare |
| SKYA SkyAI, Inc. | $148.5M | — (loss-making) | — | — | n/m | +106.15% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PDYN Palladyne AI Corp. | $133.5M | — (loss-making) | — (loss-making) | +469.75% (above 0%: growing) | n/m | −106.98% (below 0%: shrinking) | 29.07% | (231.94%) | Compare |
| TCX Tucows Inc. | $133.3M | — (loss-making) | — (loss-making) | +1.44% (above 0%: growing) | n/m | −282.15% (below 0%: shrinking) | 29.13% | 0.30% | Compare |
| ZENA ZenaTech, Inc. | $131.5M | — (loss-making) | — (loss-making) | — | n/m | −159.28% (below 0%: shrinking) | 100.00% | (234.70%) | |
| EXOD Exodus Movement, Inc. | $118.4M | — (loss-making) | — (loss-making) | +1.55% (above 0%: growing) | n/m | −825.45% (below 0%: shrinking) | 100.00% | (174.61%) | Compare |
| SWMR Swarmer, Inc | $113.6M | — (loss-making) | — (loss-making) | — | n/m | −939.03% (below 0%: shrinking) | 84.84% | (3,363.96%) | Compare |
| Median of peers | $141.0M | — | — | +1.55% | — | −282.15% | 29.13% | (79.08%) |