stockrow
Friday 6 November 2026
Export AIIO’s income statement to Excel — free account
Robo.ai Inc. - Class B
AIIO Technology Software Infrastructure
Robo.ai Inc. - Class B’s revenue for fiscal 2025 (year ended December 2025) was $950,000.00, down 92.1% from fiscal 2024.
9.26
8.86
+2,215.00%
Follow AIIO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 37 | 12 | 1 | — | (84.0%) | — | — | — | — | |
| Gross margin, % | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (31.29) | 22.24 | 62.53 | 0.00 | +62.5 pt | ||||||
| EBT | — | — | 0 | 1 | 0 | (13) | (48) | (267) | (173) | (168) | (13) | n/m | ||||||
| EBT margin, % | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (714.37) | (1,439.98) | (17,638.63) | 0.00 | (17,638.6) pt | ||||||
| Net income | — | 0 | 0 | 0 | 0 | (13) | (48) | (267) | (173) | (168) | (45) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 2.60 | 0.82 | 0.06 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (0.60) | (1.09) | (3.88) | (18.40) | (11.80) | (10.59) | (12.71) | +77.6% | ||||||
| Cash flow | — | — | — | 0.00 | (1.19) | (0.51) | (14.48) | (9.63) | 2.30 | (0.32) | 0.00 | n/m | ||||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | (0.10) | (0.39) | (0.01) | 0.01 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | 0.00 | (1.19) | (0.51) | (14.58) | (10.01) | 2.29 | (0.31) | 0.00 | n/m | ||||||
| Book value | — | — | 0.00 | 0.00 | (2.53) | (4.62) | 22.12 | 4.25 | (4.56) | (7.35) | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 286 | 1 | 12 | 12 | 14 | 15 | 16 | 0 | (38.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.14 | 0.10 | 0.00 | 0.02 | 0.1 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.17 | (0.15) | (1.67) | (0.50) | (0.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (1) | (6) | (178) | (138) | 34 | (5) | (4) | +184.8% | |||||
| Capex | — | — | — | 0 | — | — | (1) | (6) | 0 | 0 | (2) | n/m | ||||||
| Free cash flow | — | — | — | 0 | (1) | (6) | (179) | (144) | 33 | (5) | (6) | +183.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 0 | 0 | 0 | (56) | 174 | (15) | (71) | (117) | (11) | n/m | |||||
| Net debt | — | — | 0 | 0 | 0 | 25 | (191) | (4) | 17 | 22 | 1 | n/m | ||||||
| Shareholders’ equity | — | — | 0 | 0 | (2) | (55) | 272 | 61 | (67) | (116) | 96 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 758.95 | (0.12) | (16.21) | (26.42) | (103.32) | (166.13) | (670.59) | 0.00 | (670.6) pt | |||||
| ROIC | — | — | 0.00 | (275.90) | 0.00 | 0.00 | (31.82) | (233.94) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | 0.00 | 5,401.96 | (10.65) | 43.29 | (44.09) | (159.42) | 6,125.97 | 183.21 | 0.00 | +183.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2 | 2 | 109 | 298 | 222 | 29 | — | +70.7% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.13 | 0.05 | 0.03 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Robo.ai Inc. - Class B vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EXOD Exodus Movement, Inc. | $118.4M | — (loss-making) | — (loss-making) | +1.55% (above 0%: growing) | n/m | −825.45% (below 0%: shrinking) | 100.00% | (174.61%) | Compare |
| SWMR Swarmer, Inc | $113.6M | — (loss-making) | — (loss-making) | — | n/m | −939.03% (below 0%: shrinking) | 84.84% | (3,363.96%) | Compare |
| TP Ticketplus Ltd. | $106.4M | 18.1× | — | — | — | −180.30% (below 0%: shrinking) | 48.96% | 21.92% | Compare |
| XLAB Exascale Labs Holdings Inc. | $105.5M | — | — | — | — | — | — | — | Compare |
| AIIO Robo.ai Inc. - Class B | $94.5M | — (loss-making) | — | — | n/m | −2,566.99% (below 0%: shrinking) | 0.00% | 0.00% | |
| QMLS QumulusAI, Inc. | $90.0M | — | — | — | n/m | — | 66.60% | (114.27%) | Compare |
| USIO Usio Inc | $83.5M | — (loss-making) | 34.4× | +18.62% (above 0%: growing) | n/m | −56.12% (below 0%: shrinking) | 24.18% | 1.59% | Compare |
| DAVA Endava PLC Sponsored ADR | $71.7M | — (loss-making) | — (loss-making) | +17.21% (above 0%: growing) | n/m | −136.07% (below 0%: shrinking) | 18.60% | (207.59%) | Compare |
| AGPU Axe Compute Inc. | $70.1M | — (loss-making) | — (loss-making) | +118,974.07% (above 0%: growing) | n/m | +221.90% (above 0%: growing) | 6.27% | (538.97%) | Compare |
| Median of peers | $97.8M | — | — | +17.92% | — | −158.18% | 48.96% | (174.61%) |