Saturday 17 October 2026
Export AMBR’s income statement to Excel — free account
Amber International Holding Limited - Sponsored ADR
AMBR Technology Software Infrastructure
Amber International Holding Limited - Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $66.1 million, up 784.1% from fiscal 2024. In the quarter to June 2026, revenue fell 26.5%, EPS grew 57.0% and free cash flow grew 274.3%, each against the same quarter a year earlier.
1.70
0.11
−6.08%
Follow AMBR
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
6 | 3 | 4 | 3 | 3 | 4 | 3 | 5 | 5 | — |
P/E ratio |
32.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
0.97 | 3.12 | (3.47) | (4.27) | 1.50 | 2.43 | 0.35 | 0.47 | 1.88 | — |
P/S ratio |
2.27 | 7.87 | 0.18 | 0.24 | 1.44 | 2.64 | 0.92 | 1.11 | 2.25 | 0.00 |
Altman Z″-Score (non-manufacturers) |
1.76 | (0.25) | (7.71) | (9.52) | 1.77 | 2.28 | (0.76) | (0.98) | 0.86 | (4.71) |
P/FCF ratio |
0.00 | 0.00 | 1.06 | 1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
4.50 | 3.47 | (3.70) | — | (2.29) | (2.01) | (1.54) | (2.57) | (2.04) | (2.90) |
P/Operating CF |
(6.10) | (1,045.07) | (3.90) | (4.75) | (51.65) | (78.18) | (21.40) | (20.73) | (32.80) | (41.31) |
P/B ratio |
1.36 | 19.47 | 0.65 | 0.52 | 1.52 | 2.41 | 1.61 | 1.67 | 2.35 | 0.00 |
Price to Tangible BV |
2.76 | 45.00 | 0.66 | 0.52 | 2.84 | 4.54 | 4.14 | 3.50 | 4.63 | 0.00 |
EV/Sales |
0.15 | 6.76 | (0.19) | (0.40) | 1.15 | 2.19 | 0.86 | 0.97 | 1.90 | 0.00 |
EV/EBITDA |
3.90 | 0.00 | 0.17 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
(0.27) | (34.55) | (0.99) | (1.89) | (5.34) | (9.38) | (2.55) | (5.32) | (17.13) | (21.36) |
EV/FCF |
(0.25) | (28.02) | (1.11) | (2.10) | (5.06) | (8.96) | (2.48) | (5.25) | (16.95) | (19.01) |
Quick Ratio |
1.36 | 1.13 | 0.48 | 1.31 | 1.44 | 1.67 | 1.03 | 1.31 | 1.32 | 0.52 |
Current Ratio |
1.36 | 1.13 | 1.33 | 1.49 | 1.75 | 1.97 | 1.20 | 1.54 | 1.94 | 0.82 |
Net Debt/EBITDA |
(43.23) | 17.37 | 3.95 | 0.59 | 10.72 | (42.09) | 1.72 | 1.01 | 3.54 | 0.83 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.24% | 16.81% | 5.55% | 7.65% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.43 | 0.33 | 0.09 | (0.20) |
Asset Turnover |
0.34 | 0.05 | 0.19 | 0.46 | 0.63 | 0.64 | 0.75 | 0.81 | 0.70 | 0.60 |
Operating CF/Net income |
(6.55) | 0.02 | 0.50 | (0.35) | 1.44 | 1.56 | 3.15 | 0.48 | 0.46 | 0.13 |
Capex/Depreciation |
(0.50) | (0.26) | (0.12) | (0.12) | (0.40) | (0.25) | (0.14) | (0.07) | (0.03) | (0.18) |
Interest Coverage |
36.55 | (115.35) | (60.33) | (94.39) | (3.15) | (0.66) | (6.34) | (35.52) | (27.53) | (41.11) |
| 5.35% | (65.52%) | (64.49%) | (108.32%) | (4.78%) | (6.41%) | (8.68%) | (28.60%) | (107.53%) | 49.33% | |
| 1.94% | (15.86%) | (20.17%) | (55.07%) | (2.79%) | (3.19%) | (3.63%) | (16.36%) | (16.70%) | (18.79%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | (4.13%) | (0.68%) | (7.41%) | (20.37%) | (11.02%) | 0.00% |
Return on Tangible Assets |
7.25% | (183.48%) | (97.83%) | (298.99%) | (8.95%) | (7.91%) | (22.87%) | (61.76%) | (47.58%) | 146.70% |
Average Days of Receivables |
290.03 | 1,284.36 | 144.97 | 146.36 | 229.07 | 221.12 | 274.07 | 158.97 | 122.78 | 126.28 |
Research and Development Expense of Revenue |
16.36% | 6.05% | 2.56% | 5.45% | 3.10% | 2.10% | 2.80% | 6.71% | 4.61% | 9.00% |
Selling, General and Administrative Expense of Revenue |
54.52% | 98.31% | 78.00% | 56.94% | 30.07% | 27.35% | 31.73% | 34.89% | 31.07% | 57.71% |
Intangible Assets out of Total Assets |
0.22 | 0.13 | 0.00 | 0.00 | 0.27 | 0.28 | 0.22 | 0.27 | 0.31 | 0.37 |
Share Based Compensation of Revenue |
0.89% | 9.79% | 3.00% | 2.24% | 4.39% | 2.45% | 1.06% | 12.30% | 4.05% | 22.28% |
Graham Net Nets |
0.34 | 0.02 | 1.24 | 1.52 | 0.30 | 0.19 | 0.21 | 0.27 | 0.21 | (0.65) |
Graham Number |
1.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
3.10% | (10.26%) | (513.49%) | (494.00%) | (2.66%) | (2.11%) | (5.59%) | (18.16%) | (10.46%) | (14.25%) |
Free Cash Flow Yield |
(26.96%) | (3.07%) | 94.76% | 77.76% | (15.67%) | (9.28%) | (37.69%) | (16.66%) | (4.97%) | (4.73%) |
Revenue per Share |
0.76 | 0.12 | 3.53 | 16.77 | 31.93 | 32.35 | 34.88 | 30.25 | 44.95 | 36.25 |
Operating CF per Share |
(0.28) | (0.01) | (1.90) | 7.05 | (2.04) | (2.49) | (5.30) | (2.91) | (4.98) | (1.49) |
Capex per Share |
0.00 | 0.00 | (0.01) | (0.05) | (0.16) | (0.14) | (0.12) | (0.07) | (0.06) | (0.39) |
Free Cash Flow per Share |
(0.29) | (0.01) | (1.91) | 7.01 | (2.20) | (2.64) | (5.42) | (2.98) | (5.04) | (1.88) |
Cash per Share |
1.67 | 1.39 | 4.23 | 11.14 | 10.01 | 15.01 | 10.69 | 10.82 | 15.93 | 12.36 |
Shareholders Equity per Share |
1.27 | 0.48 | 4.03 | 7.86 | 30.26 | 35.45 | 20.04 | 20.16 | 43.06 | (24.45) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
1.27 | 0.48 | 4.03 | 7.86 | 30.26 | 35.45 | 20.04 | 20.16 | 43.06 | (24.45) |
Free Cash Flow |
(24.93) | (0.65) | (19.51) | 70.64 | (21.24) | (20.76) | (30.98) | (15.78) | (14.05) | (4.93) |
Working Capital |
51.63 | 12.67 | 39.73 | 66.94 | 150.42 | 158.33 | 41.45 | 52.15 | 61.75 | (22.54) |
Capital Expenditures |
(0.38) | (0.09) | (0.09) | (0.47) | (1.57) | (1.13) | (0.69) | (0.37) | (0.16) | (1.03) |
Net Current Asset Value |
50.87 | 12.19 | 37.35 | 62.17 | 135.12 | 130.15 | 38.43 | 48.68 | 58.59 | (130.98) |
EV/EBIT |
3.90 | 0.00 | 0.18 | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 7.82 | 0.00 |
Capex to Sales |
0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Price to Operating Income |
57.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
7.68 | 27.62 | 0.00 | 15.90 | 2.01 | 4.11 | 9.53 | 15.88 | 4.79 | 2.51 |
Cash ROIC |
(9.79%) | (0.56%) | (23.10%) | 36.87% | (5.47%) | (5.23%) | (13.79%) | (7.94%) | (8.03%) | 26.23% |
Accounts Receivable Turnover |
1.68 | 0.37 | 0.88 | 1.30 | 1.77 | 1.68 | 1.82 | 2.86 | 3.33 | 2.90 |
Accounts Payable Turnover |
2.18 | 1.58 | 0.73 | 3.20 | 3.98 | 3.32 | 3.92 | 23.11 | 14.62 | 5.98 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
294.29 | 134.93 | 95.97 | 87.93 | 111.21 | 86.76 | 169.22 | 19.80 | 14.88 | 54.94 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
39.41 | 20.31 | 41.06 | 130.46 | 173.72 | 152.03 | 109.71 | 55.91 | 37.56 | 32.90 |
Average Payables |
7.63 | 3.15 | 23.10 | 54.16 | 54.86 | 54.65 | 36.36 | 5.23 | 6.55 | 10.21 |
Average Assets |
193.11 | 146.77 | 192.74 | 364.76 | 488.92 | 395.82 | 264.39 | 198.04 | 179.23 | 157.88 |
Average Common Equity |
70.05 | 35.52 | 60.27 | 185.44 | 285.34 | 196.82 | 110.60 | 113.31 | 27.84 | (60.12) |
Columns are period end dates