stockrow
Friday 6 November 2026
Export VIVO’s income statement to Excel — free account
Vivopower International Plc
VIVO Technology Software Infrastructure
Vivopower International Plc’s revenue for fiscal 2026 (year ended June 2026) was $2.5 million, up 4,072.1% from fiscal 2025.
1.98
0.15
+8.20%
Follow VIVO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 32 | 34 | 39 | 48 | 24 | 22 | 4 | 0 | 0 | 3 | (24.6%) | 31 | 89 | — | +490.4% | |
| Gross margin, % | 82.55 | 11.48 | 12.53 | 14.80 | 18.19 | 1.15 | (100.84) | 268.75 | 18.03 | 24.01 | (58.5) pt | ||||||
| EBT | 11 | (34) | (11) | (4) | (8) | (23) | (20) | (44) | (18) | (49) | n/m | ||||||
| EBT margin, % | 33.86 | (101.46) | (27.32) | (9.15) | (34.06) | (104.23) | (481.04) | (276,350.00) | (29,503.28) | (1,914.93) | (1,948.8) pt | ||||||
| Net income | 6 | (28) | (11) | (5) | (8) | (22) | (24) | (47) | (16) | (50) | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 4.23 | 2.51 | 2.91 | 35.40 | 14.70 | 10.83 | 1.64 | 0.01 | 0.01 | 0.13 | (32.0%) | |||||
| Earnings | 0.73 | (2.08) | (0.84) | (3.80) | (4.90) | (10.40) | (9.90) | (15.17) | (1.92) | (2.56) | n/m | ||||||
| Cash flow | 0.84 | 0.41 | (0.36) | (3.37) | (9.43) | (2.48) | (2.21) | 0.48 | (1.16) | (0.18) | n/m | ||||||
| Capex | 0.00 | 0.00 | 0.00 | (0.33) | (0.55) | (0.53) | (0.37) | (0.19) | (0.02) | (0.03) | n/m | ||||||
| Free cash flow | 0.84 | 0.41 | (0.36) | (3.71) | (9.98) | (3.01) | (2.58) | 0.29 | (1.18) | (0.21) | n/m | ||||||
| Book value | 5.19 | 2.76 | 1.79 | 13.20 | 24.79 | 10.43 | 1.52 | (13.17) | 2.59 | 1.90 | (10.6%) | ||||||
| Shares, m | 8 | 13 | 13 | 1 | 2 | 2 | 2 | 3 | 7 | 19 | +11.0% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 2.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.3 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.25 | 0.15 | 0.41 | 0.83 | 0.76 | 0.77 | 0.77 | 0.4 | ||||||
| EV/FCF | 0.00 | 0.91 | 1.42 | (1.37) | (0.42) | (0.72) | (1.04) | 3.10 | (1.55) | (1.55) | (0.1) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 6 | 6 | (5) | (5) | (15) | (5) | (5) | 1 | (8) | (4) | n/m | |||||
| Capex | 0 | (1) | 0 | 0 | (1) | (1) | (1) | (1) | 0 | (1) | +21.1% | ||||||
| Free cash flow | 6 | 6 | (5) | (5) | (16) | (6) | (6) | 1 | (8) | (4) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 19 | 1 | 9 | 1 | 11 | (2) | (9) | (36) | 18 | (12) | n/m | |||||
| Net debt | 34 | 20 | 13 | 22 | 13 | 26 | 31 | 29 | 29 | 36 | +0.6% | ||||||
| Shareholders’ equity | 40 | 37 | 24 | 18 | 40 | 22 | 4 | (41) | 17 | 37 | (0.8%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 5.53 | (36.53) | (17.16) | (7.99) | (10.90) | (30.18) | (37.16) | (94.49) | (24.06) | (39.92) | (45.4) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 3.39 | (5.83) | (19.03) | (20.98) | 0.00 | (15.71) | (21.65) | (21.6) pt | ||||||
| ROE | 10.72 | (75.34) | (46.79) | (24.37) | (25.97) | (71.10) | (192.07) | 253.87 | 134.41 | (338.36) | (349.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 151 | 198 | 179 | 204 | 255 | 242 | 108 | 93 | 93 | 14 | (23.2%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.24 | 0.09 | 0.09 | 0.04 | 0.00 | 0.00 | 0.18 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jan 0001 · fundamentals updated 6 Nov 2026
Vivopower International Plc vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DAVA Endava PLC Sponsored ADR | $71.7M | — (loss-making) | — (loss-making) | +17.21% (above 0%: growing) | n/m | −136.07% (below 0%: shrinking) | 18.60% | (207.59%) | Compare |
| AGPU Axe Compute Inc. | $70.1M | — (loss-making) | — (loss-making) | +118,974.07% (above 0%: growing) | n/m | +221.90% (above 0%: growing) | 6.27% | (538.97%) | Compare |
| FATN FatPipe, Inc. | $64.6M | 9.2× | 12.4× | +22.10% (above 0%: growing) | n/m | −371.94% (below 0%: shrinking) | 89.97% | 17.47% | Compare |
| AISP Airship AI Holdings, Inc. | $59.9M | 2.0× | — (loss-making) | +429.18% (above 0%: growing) | +40.00% (above 0%: growing) | +165.77% (above 0%: growing) | 56.22% | (9.00%) | Compare |
| VIVO Vivopower International Plc | $58.6M | — (loss-making) | — (loss-making) | −64.36% (below 0%: shrinking) | −30.77% (below 0%: shrinking) | −632.75% (below 0%: shrinking) | 7.63% | 0.00% | |
| VERI Veritone, Inc. | $58.1M | — (loss-making) | — (loss-making) | +4.61% (above 0%: growing) | n/m | −31.94% (below 0%: shrinking) | 63.70% | (91.23%) | Compare |
| DVLT Datavault AI Inc. | $56.2M | — (loss-making) | — (loss-making) | +287.15% (above 0%: growing) | n/m | −956.82% (below 0%: shrinking) | 42.85% | (393.87%) | Compare |
| HOST Healthy Choice Wellness Corp. | $50.6M | — (loss-making) | — (loss-making) | −17.77% (below 0%: shrinking) | n/m | −215.75% (below 0%: shrinking) | 38.60% | (15.90%) | Compare |
| AIB AIB Data Centers Inc. | $50.0M | — (loss-making) | — | −35.21% (below 0%: shrinking) | n/m | −410.39% (below 0%: shrinking) | (17.74%) | (122.79%) | Compare |
| Median of peers | $59.0M | — | — | +19.66% | — | −175.91% | 40.73% | (107.01%) |