stockrow
Saturday 7 November 2026
Export BNAI’s income statement to Excel — free account
Brand Engagement Network Inc.
BNAI Technology Software Infrastructure
Brand Engagement Network Inc.’s revenue for fiscal 2025 (year ended December 2025) was $275,100.00, up 175.7% from fiscal 2024.
- Revenue
- +3,102.0%
- EPS
- −345.0%
- Free cash flow
- +27.7%
- Total debt
- −61.9%
Quarter to June 2026, against a year earlier
4.30
0.01
+0.23%
Follow BNAI
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 0 | 0 | 0 | 1 | +179.6% | 5 | 10 | 17 | +291.4% | |
| Gross margin, % | — | — | — | — | — | — | — | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | — | — | — | — | 0 | 5 | 7 | (12) | (34) | (9) | (12) | +344.0% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (33,327.56) | (33,782.97) | (3,135.37) | (2,342.73) | (3,135.4) pt | ||||||
| Net income | — | 0 | — | — | 0 | 5 | 7 | (12) | (34) | (9) | (12) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.06 | 0.08 | n/m | |||||
| Earnings | — | — | — | — | (0.01) | 6.60 | 9.32 | (5.68) | (10.20) | (1.97) | (2.30) | +211.7% | ||||||
| Cash flow | — | — | — | — | 0.00 | (2.14) | (0.84) | (2.45) | (4.27) | (1.16) | (0.80) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.43) | (0.09) | (0.01) | (0.03) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (2.14) | (0.84) | (2.88) | (4.35) | (1.17) | (0.83) | n/m | ||||||
| Book value | — | — | — | — | 0.03 | (24.57) | (20.89) | 8.57 | 0.80 | 0.79 | 2.85 | +96.9% | ||||||
| Shares, m | — | — | — | — | 1 | 1 | 1 | 2 | 3 | 4 | 5 | +42.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 36.90 | 55.95 | 12.3 | ||||||
| P/B | — | — | — | — | — | — | — | 13.65 | 12.12 | 2.93 | 1.51 | 9.6 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 48.16 | 56.86 | 16.1 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (43.42) | (2.47) | (2.18) | (4.59) | (16.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (2) | (1) | (5) | (14) | (5) | (5) | n/m | |||||
| Capex | — | — | — | — | — | — | — | (1) | 0 | 0 | 0 | (83.7%) | ||||||
| Free cash flow | — | — | — | — | 0 | (2) | (1) | (6) | (14) | (5) | (6) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (5) | (1) | (13) | (9) | (7) | +181.9% | |||||
| Net debt | — | — | — | — | 0 | (1) | 0 | 0 | 3 | 2 | 0 | +169.4% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (19) | (16) | 18 | 3 | 3 | 19 | +180.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (13.99) | 3.27 | 2.31 | (6.98) | (167.91) | (51.57) | (51.73) | (37.6) pt | |||||
| ROIC | — | — | — | — | (9.30) | 0.00 | 0.00 | (41.95) | (430.91) | (146.38) | (39.26) | (137.1) pt | ||||||
| ROE | — | — | — | — | 0.00 | (53.78) | (41.10) | (1,529.50) | (331.53) | (282.55) | (98.11) | (282.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 26 | 39 | 29 | — | +5.6% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.01 | — | +164.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Brand Engagement Network Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LIDR AEye, Inc. | $41.3M | — (loss-making) | — (loss-making) | +912.00% (above 0%: growing) | n/m | −31.35% (below 0%: shrinking) | (35.18%) | (2,232.02%) | Compare |
| VHC VirnetX Holding Corp | $39.6M | — (loss-making) | 5.1× | +2,700.00% (above 0%: growing) | n/m | −13.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| XBP XBP Global Holdings, Inc. | $38.6M | 0.0× | — (loss-making) | +4.71% (above 0%: growing) | n/m | +64.54% (above 0%: growing) | 21.51% | (1.95%) | Compare |
| MBAI MBody AI Ltd. | $37.2M | — (loss-making) | — | — | n/m | +122.08% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BBCI Bradbury Capital Inc. | $32.2M | 11.1× | — | — | 0.00% | −1,451.46% (below 0%: shrinking) | — | — | Compare |
| BNAI Brand Engagement Network Inc. | $32.1M | — (loss-making) | — (loss-making) | +3,102.00% (above 0%: growing) | n/m | +27.68% (above 0%: growing) | 100.00% | (2,205.43%) | |
| SLMT Solmate Infrastructure Public Limited Company | $31.7M | — (loss-making) | — | −53.00% (below 0%: shrinking) | n/m | −327.77% (below 0%: shrinking) | (704.45%) | 0.00% | Compare |
| MLGO MicroAlgo Inc. | $28.6M | — (loss-making) | — | — | n/m | +2,804.16% (above 0%: growing) | 32.98% | 0.00% | Compare |
| AIFA All In FutureTech Alliance Inc. | $25.6M | — (loss-making) | — (loss-making) | −34.99% (below 0%: shrinking) | n/m | −157.96% (below 0%: shrinking) | 36.72% | (182.01%) | Compare |
| Median of peers | $34.7M | — | — | +4.71% | — | −22.31% | 21.51% | 0.00% |
Pay and ownership Proxy statement filed 6 November 2025
Ownership
Directors and executive officers, together
25.60%
Tyler J. Luck
19.90%
October
19.50%
DMLab Co. LTD
9.60%
AFG Companies, Inc.
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement