Pricing Log in Create free account

Autoliv, Inc. (ALV) vs BorgWarner Inc. (BWA)

Autoliv, Inc. and BorgWarner Inc. are both Auto Parts companies. BorgWarner Inc. is the larger, with a market value of $12.0B against $8.5B — 1.4× the size. Autoliv, Inc. trades at the lower P/E: 13.6× against 28.7×. Autoliv, Inc. grew revenue faster over the last twelve months: 5.90% against 2.16%. Autoliv, Inc. has the higher net margin (5.79% vs 2.89%) and the higher return on invested capital (15.3% vs 6.20%). Both pay a dividend; Autoliv, Inc. yields more (3.00% vs 1.17%). Across the 22 metrics below, Autoliv, Inc. leads on 15 and BorgWarner Inc. on 7.

Valuation

Metric ALV BWA Auto Parts median
P/E 13.61 28.68 17.38
P/S 0.78 0.82 0.50
P/B 3.44 2.03 1.13
Price to free cash flow n/m 9.16 12.54
EV/EBITDA 7.07 9.45 7.70
EV/Sales 0.93 0.92 0.70
Earnings yield 7.35% 3.49% 3.07%
Free cash flow yield (1.92%) 10.92% 3.19%

Profitability

Metric ALV BWA Auto Parts median
Gross margin 19.23% 19.47% 22.64%
Operating margin 9.17% 4.99% 3.67%
Net margin 5.79% 2.89% 1.68%
Free cash flow margin (1.49%) 8.95% 2.31%
Return on equity 25.79% 6.99% 2.35%
Return on assets 7.56% 2.93% 0.89%
Return on invested capital 15.26% 6.20% 4.55%

Growth

Metric ALV BWA Auto Parts median
Revenue growth (TTM) 5.90% 2.16% 5.00%
EPS growth (last fiscal year) 18.78% (14.67%) 5.56%
Revenue growth, 5-year CAGR 7.75% 7.09% 7.71%
Net income growth, 5-year CAGR 31.49% (11.14%) 0.00%

Health

Metric ALV BWA Auto Parts median
Debt to equity 0.81 0.67 0.44
Current ratio 1.03 2.13 1.78
Net debt to EBITDA 1.04 1.26 1.26

Dividend

Metric ALV BWA Auto Parts median
Dividend yield 3.00% 1.17% 2.02%
Payout ratio 0.41 0.34 0.34

Size

Metric ALV BWA Auto Parts median
Market cap 8.49b 11.95b 915.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack