Saturday 17 October 2026
Export AIV’s income statement to Excel — free account
Apartment Investment and Management Company
AIV Real Estate Reit Residential
In the quarter to December 2025, revenue fell 272.0%, EPS grew 2,750.0%, free cash flow grew 226.4% and total debt fell 11.0%, each against the same quarter a year earlier.
1.70
0.02
+1.19%
Follow AIV
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 4.66 | 5.58 | 5.06 | 5.61 | 3.27 | 4.50 | 5.22 | 5.63 | 7.06 | 5.24 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 6.39 | 6.25 | 6.35 | 7.40 | 7.42 | 8.16 | 9.79 | 8.93 | 9.49 | 9.29 | |||||
| People | |||||||||||||||
| People | Employees | 1,456 | 1,350 | 1,050 | 950 | 52 | 62 | 62 | 61 | 58 | 50 | ||||
| Revenue/emp, $m | 0.68 | 0.74 | 0.13 | 0.15 | 2.91 | 2.74 | 3.07 | 1.97 | 2.37 | 2.77 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 996 | 1,005 | 132 | 144 | 151 | 170 | 190 | 120 | 138 | 138 | ||||
| Gross margin, % | 64.36 | 64.73 | 59.48 | 59.96 | 59.38 | 60.19 | 62.28 | 56.93 | 50.56 | 50.64 | |||||
| EBT | 464 | 316 | 4 | (3) | (16) | (19) | 109 | (194) | (135) | (16) | |||||
| EBT margin, % | 46.64 | 31.45 | 2.78 | (2.22) | (10.51) | (10.92) | 57.49 | (161.42) | (98.21) | (11.44) | |||||
| Net income | 483 | 347 | 3 | 0 | (6) | (5) | 92 | (157) | (96) | 593 | |||||
| Depreciation | 338 | 372 | 50 | 64 | 78 | 86 | 162 | 58 | 77 | 58 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 8.15 | 8.21 | 0.89 | 0.97 | 1.02 | 1.14 | 1.27 | 0.84 | 0.99 | 1.00 | ||||
| Earnings | 3.42 | 2.50 | 0.02 | 3.91 | (0.03) | (0.04) | 0.50 | (1.16) | (0.75) | 3.95 | |||||
| Cash flow | 3.08 | 3.20 | 0.36 | 0.39 | 0.32 | 0.08 | 1.37 | 0.35 | 0.34 | 0.06 | |||||
| Capex | (0.83) | 0.19 | (0.25) | (0.91) | (0.89) | (1.66) | (0.71) | (1.86) | 0.19 | 6.32 | |||||
| Free cash flow | 2.25 | 3.39 | 0.11 | (0.52) | (0.57) | (1.57) | 0.65 | (1.51) | 0.53 | 6.37 | |||||
| Book value | 15.92 | 13.52 | 11.87 | 3.46 | 3.76 | 3.76 | 4.19 | 2.92 | 1.22 | 2.85 | |||||
| Shares, m | 122 | 122 | 149 | 149 | 149 | 149 | 149 | 144 | 138 | 138 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 1.75 | 2.31 | 1.09 | 1.74 | 0.00 | 0.00 | 14.79 | 0.00 | 0.00 | 1.52 | ||||
| P/S | 0.73 | 0.71 | 6.58 | 7.12 | 5.18 | 6.79 | 5.57 | 9.38 | 9.14 | 5.93 | |||||
| P/B | 0.40 | 0.46 | 0.53 | 1.99 | 1.40 | 2.05 | 1.70 | 2.68 | 7.43 | 2.08 | |||||
| EV/Sales | 4.50 | 4.63 | 36.86 | 10.48 | 6.16 | 9.16 | 9.87 | 17.79 | 13.93 | 8.33 | |||||
| EV/FCF | 16.33 | 11.20 | 311.47 | (19.48) | (11.12) | (6.63) | 19.28 | (9.83) | 26.21 | 1.31 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 377 | 392 | 53 | 58 | 48 | 13 | 204 | 50 | 47 | 8 | ||||
| Capex | (102) | 24 | (38) | (135) | (132) | (247) | (107) | (267) | 26 | 874 | |||||
| Free cash flow | 275 | 416 | 16 | (77) | (84) | (235) | 97 | (217) | 73 | 882 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (150) | (90) | (154) | (91) | (269) | (349) | 162 | 76 | 134 | 363 | ||||
| Total debt | 3,885 | 4,089 | 4,076 | 493 | 448 | 647 | 1,048 | 1,148 | 830 | 739 | |||||
| Net debt | 3,753 | 3,946 | 4,003 | 483 | 149 | 402 | 818 | 1,008 | 659 | 332 | |||||
| Shareholders’ equity | 1,945 | 1,656 | 1,764 | 514 | 559 | 562 | 625 | 420 | 169 | 395 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.76 | 4.98 | 0.05 | 0.01 | (0.33) | (0.28) | 3.28 | (7.78) | (5.06) | 30.50 | ||||
| ROIC | 2.71 | 2.16 | 0.25 | 0.94 | (1.27) | (1.01) | (3.47) | (0.99) | (3.05) | (14.59) | |||||
| ROE | 24.40 | 18.32 | 0.20 | 0.03 | (0.94) | (1.05) | 12.75 | (31.80) | (34.77) | 196.47 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Dec 2025
Charts ten years each
Apartment Investment and Management Company vs peers in Reit Residential (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MRP Millrose Properties, Inc. | $3.4B | 7.8× | 9.3× | +32.11% (above 0%: growing) | +11.76% (above 0%: growing) | +61.32% (above 0%: growing) | 84.81% | 85.16% | Compare |
| UMH UMH Properties, Inc. | $1.3B | 127× | 111× | +7.50% (above 0%: growing) | +66.67% (above 0%: growing) | −8.46% (below 0%: shrinking) | 55.24% | 18.78% | Compare |
| CSR Centerspace | $989.4M | 43.4× | — (loss-making) | −4.04% (below 0%: shrinking) | n/m | +133.15% (above 0%: growing) | 86.14% | 13.35% | Compare |
| NXRT NexPoint Residential Trust, Inc. | $476.4M | — (loss-making) | — (loss-making) | +2.31% (above 0%: growing) | n/m | +52.54% (above 0%: growing) | 61.87% | 10.92% | Compare |
| BRT BRT Apartments Corp. | $256.3M | — (loss-making) | — (loss-making) | +1.14% (above 0%: growing) | n/m | −32.50% (below 0%: shrinking) | 100.00% | 11.65% | Compare |
| AIV Apartment Investment and Management Company | $244.0M | 0.4× | — (loss-making) | −271.99% (below 0%: shrinking) | n/m | +226.39% (above 0%: growing) | 396.41% | 6,653.82% | |
| ELME Elme Communities | $155.5M | — (loss-making) | — (loss-making) | +1.72% (above 0%: growing) | n/m | −17.20% (below 0%: shrinking) | 57.49% | (183.33%) | Compare |
| BHM Bluerock Homes Trust, Inc. | $92.6M | — (loss-making) | — | +15.03% (above 0%: growing) | n/m | +51.15% (above 0%: growing) | 100.00% | (28.96%) | Compare |
| CLPR Clipper Realty Inc. | $51.6M | — (loss-making) | — (loss-making) | −1.18% (below 0%: shrinking) | n/m | −68.45% (below 0%: shrinking) | 56.71% | 24.34% | Compare |
| Median of peers | $366.4M | 43.4× | — | +2.02% | — | +21.34% | 73.34% | 12.50% |
Apartment Investment and Management Company (AIV) key facts
- Apartment Investment and Management Company (AIV) is a Reit Residential company in the Real Estate sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AIV traded at $1.70, a market capitalization of $244.0 million.
- Return on equity was 196.5% and debt-to-equity 1.87.
- Its Piotroski F-score is 8 out of 9 for fiscal 2025.