Saturday 17 October 2026
Export AGO’s income statement to Excel — free account
Assured Guaranty Ltd.
AGO Financial Insurance Specialty
Assured Guaranty Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 27.3% from fiscal 2024. In the quarter to June 2026, revenue fell 30.6%, EPS fell 57.9%, free cash flow fell 48.7% and total debt was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years.
70.95
1.09
+1.56%
Follow AGO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 21.79 | 33.53 | 32.97 | 37.66 | 13.64 | 30.48 | 45.91 | 45.21 | 72.57 | 74.09 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 39.03 | 45.73 | 43.40 | 50.77 | 49.47 | 56.95 | 67.13 | 75.08 | 96.60 | 96.50 | |||||
| People | |||||||||||||||
| People | Employees | 300 | 310 | 312 | 441 | 412 | 407 | 411 | 350 | 361 | 367 | ||||
| Revenue/emp, $m | 5.59 | 5.61 | 3.21 | 2.18 | 2.71 | 2.08 | 1.76 | 3.92 | 2.42 | 3.02 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 1,677 | 1,739 | 1,001 | 963 | 1,115 | 848 | 723 | 1,373 | 872 | 1,110 | ||||
| Gross margin, % | 82.41 | 77.69 | 93.61 | 90.34 | 81.79 | 125.94 | 97.79 | 88.20 | 102.98 | 94.95 | |||||
| EBT | 1,017 | 991 | 580 | 464 | 413 | 477 | 148 | 668 | 488 | 662 | |||||
| EBT margin, % | 60.64 | 56.99 | 57.94 | 48.18 | 37.04 | 56.25 | 20.47 | 48.65 | 55.96 | 59.64 | |||||
| Net income | 881 | 730 | 521 | 401 | 368 | 419 | 137 | 761 | 392 | 543 | |||||
| Depreciation | (34) | (46) | (31) | (35) | (9) | — | 5 | (37) | (23) | (62) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.61 | 14.42 | 9.10 | 9.70 | 13.04 | 11.54 | 11.49 | 23.51 | 16.36 | 23.08 | ||||
| Earnings | 6.56 | 5.96 | 4.68 | 4.00 | 4.19 | 5.23 | 1.92 | 12.30 | 6.87 | 10.26 | |||||
| Cash flow | (0.99) | 3.59 | 4.20 | (5.13) | (9.98) | (26.35) | (39.41) | 7.89 | 0.88 | 5.38 | |||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Free cash flow | (0.99) | 3.59 | 4.20 | (5.13) | (9.98) | (26.35) | (39.41) | 7.89 | 0.88 | 5.38 | |||||
| Book value | 48.90 | 56.71 | 59.59 | 66.92 | 78.18 | 88.14 | 84.13 | 98.72 | 104.18 | 120.35 | |||||
| Shares, m | 133 | 121 | 110 | 99 | 86 | 74 | 63 | 58 | 53 | 48 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 5.89 | 5.78 | 8.23 | 12.16 | 7.24 | 9.28 | 31.59 | 6.02 | 13.20 | 8.78 | ||||
| P/S | 3.09 | 2.36 | 4.21 | 5.05 | 2.41 | 4.35 | 5.33 | 3.18 | 5.50 | 3.89 | |||||
| P/B | 0.80 | 0.60 | 0.64 | 0.73 | 0.40 | 0.57 | 0.73 | 0.76 | 0.86 | 0.75 | |||||
| EV/Sales | 3.80 | 3.02 | 5.33 | 6.16 | 3.37 | 6.18 | 7.50 | 4.34 | 7.31 | 5.08 | |||||
| EV/FCF | (48.25) | 12.13 | 11.56 | (11.66) | (4.40) | (2.71) | (2.19) | 12.92 | 135.65 | 21.77 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (132) | 433 | 462 | (509) | (853) | (1,937) | (2,479) | 461 | 47 | 259 | ||||
| Capex | — | — | — | — | — | — | — | — | — | — | |||||
| Free cash flow | (132) | 433 | 462 | (509) | (853) | (1,937) | (2,479) | 461 | 47 | 259 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (2,789) | (2,416) | (2,504) | (2,281) | (2,201) | (2,224) | (2,511) | (2,093) | (2,047) | (1,665) | ||||
| Total debt | 1,306 | 1,292 | 1,233 | 1,235 | 1,224 | 1,673 | 1,675 | 1,694 | 1,699 | 1,704 | |||||
| Net debt | 1,188 | 1,148 | 1,129 | 1,066 | 1,062 | 1,553 | 1,568 | 1,597 | 1,578 | 1,316 | |||||
| Shareholders’ equity | 6,504 | 6,839 | 6,555 | 6,645 | 6,684 | 6,478 | 5,292 | 5,765 | 5,553 | 5,789 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 6.14 | 5.11 | 3.72 | 2.88 | 2.44 | 2.32 | 0.71 | 5.03 | 3.08 | 4.18 | ||||
| ROIC | 9.09 | 8.51 | 5.47 | 4.45 | 3.80 | 5.02 | 2.44 | 6.20 | 4.53 | 5.71 | |||||
| ROE | 14.02 | 10.94 | 7.78 | 6.09 | 5.43 | 5.91 | 2.11 | 13.37 | 6.64 | 8.87 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Assured Guaranty Ltd. vs peers in Insurance Specialty (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RYAN Ryan Specialty Holdings Inc. | $10.2B | 52.9× | 37.4× | +7.19% (above 0%: growing) | −19.51% (below 0%: shrinking) | −17.82% (below 0%: shrinking) | 100.00% | 19.67% | Compare |
| AXS Axis Capital Holdings Limited | $7.2B | 7.0× | 7.4× | +7.35% (above 0%: growing) | +24.00% (above 0%: growing) | +137.05% (above 0%: growing) | 28.72% | 19.18% | Compare |
| FAF First American Financial Corporation | $6.5B | 9.0× | 9.9× | +14.99% (above 0%: growing) | +51.06% (above 0%: growing) | +2.71% (above 0%: growing) | 100.00% | 16.60% | Compare |
| ACT Enact Holdings, Inc. | $6.3B | 9.7× | 8.8× | +4.07% (above 0%: growing) | +11.61% (above 0%: growing) | −0.84% (below 0%: shrinking) | 73.93% | 73.26% | Compare |
| ESNT Essent Group Ltd. | $5.7B | 8.9× | 8.0× | +13.64% (above 0%: growing) | +7.18% (above 0%: growing) | +3.88% (above 0%: growing) | 65.75% | 65.75% | Compare |
| MTG MGIC Investment Corporation | $5.7B | 8.7× | 8.3× | −2.91% (below 0%: shrinking) | +6.17% (above 0%: growing) | +0.83% (above 0%: growing) | 81.29% | 80.85% | Compare |
| RDN Radian Group Inc. | $4.5B | 8.7× | 7.8× | +92.58% (above 0%: growing) | −17.48% (below 0%: shrinking) | +147.96% (above 0%: growing) | 50.35% | 30.09% | Compare |
| AGO Assured Guaranty Ltd. | $3.1B | 9.5× | 11.8× | −30.60% (below 0%: shrinking) | −57.89% (below 0%: shrinking) | −48.72% (below 0%: shrinking) | 97.95% | 42.05% | |
| NMIH NMI Holdings Inc | $3.0B | 7.9× | 7.1× | +8.12% (above 0%: growing) | +13.82% (above 0%: growing) | +10.69% (above 0%: growing) | 93.00% | 76.67% | Compare |
| Median of peers | $6.0B | 8.8× | 8.1× | +7.74% | +9.40% | +3.30% | 77.61% | 47.92% |
Assured Guaranty Ltd. (AGO) key facts
- Strength: Assured Guaranty Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 27.3% from fiscal 2024.
- Assured Guaranty Ltd. (AGO) is an Insurance Specialty company in the Financial sector, listed on the New York Stock Exchange.
- As of October 16, 2026, AGO traded at $70.95, a market capitalization of $3.1 billion.
- Assured Guaranty Ltd. pays an annual dividend of $1.48 per share, a yield of 2.09%, with a payout ratio of 19.7%.
- Return on equity was 8.87% and debt-to-equity 0.31.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
Assured Guaranty Ltd. (AGO) Latest News
No news at this impact. Lower the threshold for more.