Saturday 17 October 2026
Export AGCO’s income statement to Excel — free account
AGCO Corporation
AGCO Industrials Farm & Heavy Construction Machinery
AGCO Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.1 billion, down 13.5% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 74.4%, free cash flow fell 66.5% and total debt fell 8.02%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
103.72
2.48
−2.34%
Follow AGCO
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 42.40 | 57.76 | 49.50 | 54.03 | 35.33 | 100.98 | 88.55 | 109.81 | 84.35 | 73.79 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 61.22 | 75.95 | 75.10 | 81.39 | 104.60 | 158.62 | 150.28 | 145.53 | 130.26 | 121.16 | |||||
| People | |||||||||||||||
| People | Employees | 19,800 | 20,500 | 21,200 | 21,000 | 21,400 | 23,300 | 25,600 | 27,900 | 24,000 | 22,000 | ||||
| Revenue/emp, $m | 0.37 | 0.41 | 0.44 | 0.43 | 0.43 | 0.48 | 0.49 | 0.52 | 0.49 | 0.46 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 7,411 | 8,307 | 9,352 | 9,041 | 9,150 | 11,138 | 12,651 | 14,412 | 11,662 | 10,082 | ||||
| Gross margin, % | 20.45 | 21.25 | 21.35 | 21.95 | 22.49 | 23.09 | 23.72 | 26.21 | 24.86 | 25.46 | |||||
| EBT | 205 | 284 | 360 | 261 | 562 | 944 | 1,107 | 1,334 | (434) | 602 | |||||
| EBT margin, % | 2.76 | 3.42 | 3.85 | 2.89 | 6.14 | 8.48 | 8.75 | 9.25 | (3.72) | 5.97 | |||||
| Net income | 160 | 189 | 284 | 123 | 420 | 902 | 875 | 1,171 | (486) | 719 | |||||
| Depreciation | 275 | 280 | 290 | 272 | 272 | 282 | 270 | 288 | 332 | 328 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 91.04 | 104.48 | 118.68 | 118.65 | 122.00 | 148.12 | 169.59 | 192.68 | 156.33 | 135.51 | ||||
| Earnings | 1.97 | 2.34 | 3.62 | 1.64 | 5.69 | 11.93 | 11.92 | 15.66 | (5.69) | 9.76 | |||||
| Cash flow | 4.54 | 7.27 | 7.56 | 9.13 | 11.95 | 8.78 | 11.24 | 14.75 | 9.25 | 13.28 | |||||
| Capex | (2.44) | (2.51) | (2.54) | (3.52) | (3.57) | (3.50) | (5.17) | (6.77) | (5.24) | (3.31) | |||||
| Free cash flow | 2.10 | 4.75 | 5.02 | 5.61 | 8.38 | 5.28 | 6.07 | 7.98 | 4.00 | 9.98 | |||||
| Book value | 34.86 | 38.93 | 37.99 | 38.15 | 40.24 | 45.80 | 52.05 | 62.26 | 50.17 | 57.44 | |||||
| Shares, m | 81 | 80 | 79 | 76 | 75 | 75 | 75 | 75 | 75 | 74 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 29.45 | 30.61 | 15.29 | 47.69 | 18.09 | 9.73 | 11.52 | 7.80 | 0.00 | 10.69 | ||||
| P/S | 0.64 | 0.69 | 0.47 | 0.65 | 0.85 | 0.78 | 0.81 | 0.63 | 0.60 | 0.77 | |||||
| P/B | 1.67 | 1.84 | 1.47 | 2.02 | 2.56 | 2.53 | 2.64 | 1.96 | 1.86 | 1.82 | |||||
| EV/Sales | 0.81 | 0.85 | 0.59 | 0.75 | 0.90 | 0.84 | 0.86 | 0.69 | 0.77 | 0.93 | |||||
| EV/FCF | 35.18 | 18.64 | 14.01 | 15.91 | 13.09 | 23.54 | 24.11 | 16.64 | 30.16 | 12.58 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 370 | 578 | 596 | 696 | 897 | 660 | 838 | 1,103 | 690 | 988 | ||||
| Capex | (199) | (200) | (200) | (268) | (268) | (263) | (386) | (506) | (391) | (246) | |||||
| Free cash flow | 171 | 378 | 396 | 427 | 629 | 397 | 453 | 597 | 299 | 742 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,021 | 977 | 771 | 845 | 1,006 | 1,560 | 1,651 | 1,997 | 1,312 | 1,467 | ||||
| Total debt | 1,695 | 1,714 | 1,486 | 1,345 | 1,616 | 1,504 | 1,461 | 1,392 | 2,649 | 2,441 | |||||
| Net debt | 1,266 | 1,346 | 1,160 | 912 | 497 | 615 | 671 | 797 | 2,036 | 1,579 | |||||
| Shareholders’ equity | 2,837 | 3,095 | 2,994 | 2,907 | 3,018 | 3,444 | 3,883 | 4,657 | 3,743 | 4,274 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.34 | 2.46 | 3.66 | 1.63 | 5.25 | 10.14 | 9.23 | 10.88 | (3.76) | 6.29 | ||||
| ROIC | 4.37 | 5.69 | 7.36 | 5.70 | 10.66 | 15.42 | 17.37 | 19.49 | (1.32) | 6.36 | |||||
| ROE | 5.60 | 6.28 | 9.38 | 4.24 | 14.42 | 27.76 | 24.28 | 27.44 | (10.11) | 18.13 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
AGCO Corporation vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PCAR PACCAR Inc. | $58.3B | 23.3× | 20.5× | +0.48% (above 0%: growing) | +3.62% (above 0%: growing) | −16.22% (below 0%: shrinking) | 20.64% | 14.56% | Compare |
| CNH CNH Industrial N.V. | $14.8B | 46.6× | 27.5× | +1.95% (above 0%: growing) | −35.29% (below 0%: shrinking) | −124.62% (below 0%: shrinking) | 29.29% | 13.66% | Compare |
| OSK Oshkosh Corporation | $8.0B | 14.5× | 12.2× | +6.70% (above 0%: growing) | −7.57% (below 0%: shrinking) | +814.92% (above 0%: growing) | 16.48% | 8.34% | Compare |
| AGCO AGCO Corporation | $7.4B | 14.3× | 20.4× | −0.96% (below 0%: shrinking) | −74.41% (below 0%: shrinking) | −66.49% (below 0%: shrinking) | 24.75% | 5.39% | |
| FSS Federal Signal Corporation | $6.9B | 24.0× | 21.5× | +18.70% (above 0%: growing) | +19.49% (above 0%: growing) | +92.75% (above 0%: growing) | 30.41% | 17.64% | Compare |
| TEX Terex Corporation | $6.0B | 25.6× | 17.6× | +50.50% (above 0%: growing) | −11.82% (below 0%: shrinking) | +21.79% (above 0%: growing) | 19.84% | 8.36% | Compare |
| ALG Alamo Group, Inc. | $1.9B | 18.0× | 14.3× | +7.55% (above 0%: growing) | −0.77% (below 0%: shrinking) | +147.74% (above 0%: growing) | 24.59% | 10.15% | Compare |
| BLBD Blue Bird Corporation | $1.8B | 6.8× | 14.9× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| LNN Lindsay Corporation | $1.1B | 20.5× | 22.2× | −5.13% (below 0%: shrinking) | −14.44% (below 0%: shrinking) | −105.43% (below 0%: shrinking) | 29.75% | 11.52% | Compare |
| Median of peers | $6.5B | 21.9× | 19.1× | +7.13% | −4.17% | +2.79% | 22.62% | 11.82% |
AGCO Corporation (AGCO) key facts
- Concern: AGCO Corporation’s revenue for fiscal 2025 (year ended December 2025) was $10.1 billion, down 13.5% from fiscal 2024.
- AGCO Corporation (AGCO) is a Farm & Heavy Construction Machinery company in the Industrials sector, listed on the New York Stock Exchange.
- Net income was $719.0 million, or $9.76 per share (basic), a net margin of 7.21%.
- As of October 16, 2026, AGCO traded at $103.72, a market capitalization of $7.4 billion.
- At that price the stock trades at 14.3× trailing-twelve-month earnings and 0.7× sales; its P/E is higher than 35% of its own readings over the past ten years.
- AGCO Corporation pays an annual dividend of $1.18 per share, a yield of 1.14%, with a payout ratio of 16.3%.
- Return on equity was 18.1% and debt-to-equity 0.67.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.48 (grey zone) for fiscal 2025.
AGCO Corporation (AGCO) Latest News
No news at this impact. Lower the threshold for more.