Saturday 17 October 2026 Export AEVA’s income statement to Excel — free account

Aeva Technologies, Inc.

Aeva Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.1 million, up 99.4% from fiscal 2024. In the quarter to June 2026, revenue grew 11.3%, EPS grew 64.8% and free cash flow was flat, each against the same quarter a year earlier. Revenue growth for three consecutive years.

10.03 0.97 −8.82%

Follow AEVA

Alert me

Market cap: $766.4M
P/E: 0.0×
Fwd P/E: −11.6×
Dividend yield: —
F-score: 4/9
Altman Z: −4.63
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 55.60

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	6	—	7	—	1	—	3	3	7	4	1	—

Insider Ownership 22.44%

Capital & Financial Ratios $m

Market Cap 766.41

Revenue 21.60

Net Income (32.42)

Free Cash Flow (116.67)

Net Debt (80.99)

Current Ratio 7.85

Debt/Equity 3.52

P/E ratio 0.00

Fwd P/E (11.60)

P/S ratio 30.03

P/B ratio 23.56

Past 5Y EPS Growth —

This Y EPS Growth 10.76%

Next Y EPS Growth (1.49%)

Next Y revenue growth 78.99%

Next 5Y EPS Growth 16.51%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 12.65%

10-year low 10-year high

P/B against its own 10 years 70.45%

10-year low 10-year high

EV/Sales against its own 10 years 31.77%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2019	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	221	112	122	178
Receivables	1	1	3	4
Inventory	2	2	6	6
Other	5	8	22	16
	229	123	154	204

	2023	2024	2025	Q'26
Payables	4	5	6	7
ST’ Debt	—	—	—	—
Other	3	19	2	3
	18	39	36	26

Compound Annual Growth %

	10y	5y	3y
Sales	—	30.14%	62.77%
Cash Flow	—	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	87.13%	(13.26%)	(65.78%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	6	6	—	—	—
’25	3	6	4	6	18
’24	2	2	2	3	9
’23	1	1	1	2	4
’22	1	1	1	0	4
’21	0	3	3	3	9
’20	1	2	2	1	5

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(26)	(31)	—	—	—
’25	(31)	(30)	(32)	(22)	(115)
’24	(31)	(29)	(26)	(21)	(107)
’23	(36)	(27)	(28)	(27)	(119)
’22	(27)	(31)	(25)	(27)	(110)
’21	(15)	(19)	(23)	(25)	(82)
’20	(6)	(4)	(5)	(7)	(21)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(28)	(31)	—	—	—
’25	(31)	(31)	(34)	(24)	(120)
’24	(33)	(30)	(26)	(23)	(112)
’23	(37)	(29)	(29)	(30)	(125)
’22	(28)	(34)	(27)	(28)	(117)
’22	—	—	—	—	(110)
’21	(15)	(20)	(24)	(27)	(90)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.56)	(1.23)	—	—	—
’25	(0.64)	(3.49)	1.76	(0.42)	(2.55)
’24	(0.67)	(0.82)	(0.70)	(0.67)	(2.85)
’23	(0.80)	(0.80)	(0.75)	(0.90)	(3.30)
’22	(0.75)	(0.80)	(0.85)	(1.00)	(3.40)
’21	(0.60)	(0.55)	(0.65)	(0.75)	(2.55)
’20	(0.25)	(0.18)	(0.17)	(0.31)	(0.90)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	45.75	35.25	6.00	2.33	2.20	2.52	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	99.20	109.18	40.35	10.50	7.25	38.80
People
People	Employees	—	—	—	—	—	227	306	301	276	239
	Revenue/emp, $m	—	—	—	0.00	0.00	0.04	0.01	0.01	0.03	0.08
Income, $m
Income, $m	Revenue	—	—	—	1	5	9	4	4	9	18
	Gross margin, %	—	—	—	41.11	43.40	37.04	(101.50)	(136.50)	(41.81)	(3.65)
	EBT	—	—	—	(20)	(26)	(102)	(147)	(149)	(152)	(145)
	EBT margin, %	—	—	—	(1,415.75)	(527.98)	(1,099.60)	(3,513.96)	(3,463.20)	(1,677.77)	(802.70)
	Net income	—	0	—	(20)	(26)	(102)	(147)	(149)	(152)	(145)
	Depreciation	—	—	—	1	1	5	7	5	5	7
Per share, $
Per share, $	Revenue	—	—	—	0.06	0.17	0.23	0.10	0.10	0.17	0.32
	Earnings	—	—	—	(0.85)	(0.90)	(2.55)	(3.40)	(3.30)	(2.85)	(2.55)
	Cash flow	—	—	—	(0.71)	(0.75)	(2.04)	(2.53)	(2.62)	(2.00)	(2.02)
	Capex	—	—	—	(0.02)	(0.03)	(0.21)	(0.17)	(0.13)	(0.10)	(0.08)
	Free cash flow	—	—	—	(0.73)	(0.78)	(2.25)	(2.70)	(2.75)	(2.10)	(2.10)
	Book value	—	—	—	0.00	0.95	11.36	7.59	5.03	1.86	0.23
	Shares, m	—	—	—	23	28	40	43	45	53	57
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	0.00	425.55	163.89	66.35	38.44	27.96	41.89
	P/B	—	—	—	2,384.01	76.58	3.33	0.84	0.73	2.55	57.30
	EV/Sales	—	—	—	0.00	420.47	116.66	(9.75)	(11.77)	16.10	40.49
	EV/FCF	—	—	—	0.00	(92.20)	(12.57)	0.35	0.41	(1.30)	(6.12)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(16)	(21)	(82)	(110)	(119)	(107)	(115)
	Capex	—	—	—	0	(1)	(8)	(7)	(6)	(5)	(5)
	Free cash flow	—	—	—	(17)	(22)	(90)	(117)	(125)	(112)	(120)
Balance, $m
Balance, $m	Working capital	—	—	—	0	25	444	313	211	84	118
	Total debt	—	—	—	0	0	7	5	—	—	97
	Net debt	—	—	—	0	(25)	(445)	(324)	(221)	(112)	(25)
	Shareholders’ equity	—	—	—	0	27	456	330	228	99	13
Returns, %
Returns, %	ROA	—	—	—	(18,329.28)	(156.21)	(39.81)	(35.25)	(48.64)	(75.21)	(88.90)
	ROIC	—	—	—	(11,858.47)	(702.85)	(572.90)	(1,553.35)	(1,245.85)	0.00	0.00
	ROE	—	—	—	(78,063.75)	(189.84)	(42.16)	(37.47)	(53.49)	(92.90)	(258.39)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RPD Rapid7, Inc.	$881.6M	40.7×	27.8×	−1.55% (below 0%: shrinking)	−30.77% (below 0%: shrinking)	−24.49% (below 0%: shrinking)	68.92%	1.43%	Compare
PAYS Paysign, Inc.	$880.8M	52.9×	28.6×	+48.08% (above 0%: growing)	+300.00% (above 0%: growing)	−108.06% (below 0%: shrinking)	63.35%	24.82%	Compare
RXT Rackspace Technology, Inc.	$811.8M	— (loss-making)	— (loss-making)	+0.57% (above 0%: growing)	n/m	−289.52% (below 0%: shrinking)	17.13%	(4.95%)	Compare
RZLV Rezolve AI PLC	$775.4M	— (loss-making)	—	—	n/m	−81,583.43% (below 0%: shrinking)	—	0.00%	Compare
AEVA Aeva Technologies, Inc.	$766.4M	— (loss-making)	— (loss-making)	+11.34% (above 0%: growing)	n/m	−0.52% (below 0%: shrinking)	35.67%	(563.23%)
HQ Horizon Quantum Holdings Ltd.	$752.4M	— (loss-making)	—	—	n/m	−372.27% (below 0%: shrinking)	100.00%	0.00%	Compare
SABR Sabre Corporation	$722.4M	0.9×	— (loss-making)	+3.61% (above 0%: growing)	n/m	+104.05% (above 0%: growing)	32.37%	13.03%	Compare
YEXT Yext	$705.7M	30.1×	11.1×	−1.76% (below 0%: shrinking)	−40.91% (below 0%: shrinking)	−1.86% (below 0%: shrinking)	75.46%	15.81%	Compare
CCSI Consensus Cloud Solutions, Inc.	$679.1M	7.0×	6.6×	+4.15% (above 0%: growing)	+39.25% (above 0%: growing)	+25.12% (above 0%: growing)	79.98%	40.31%	Compare
Median of peers	$763.9M	30.1×	19.5×	+2.09%	+4.24%	−66.27%	68.92%	7.23%

All 173 Software Infrastructure stocks →

Aeva Technologies, Inc. (AEVA) key facts

Strength: Aeva Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $18.1 million, up 99.4% from fiscal 2024.
Aeva Technologies, Inc. (AEVA) is a Software Infrastructure company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, AEVA traded at $10.03, a market capitalization of $766.4 million.
Return on equity was −258.4% and debt-to-equity 3.52.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −4.63 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.