Saturday 17 October 2026
Export ADSE’s income statement to Excel — free account
ADS-TEC Energy PLC
ADSE Industrials Electrical Equipment & Parts
ADS-TEC Energy PLC’s revenue for fiscal 2025 (year ended December 2025) was $35.7 million, down 70.0% from fiscal 2024.
9.93
0.07
−0.70%
Follow ADSE
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 8.52 | 2.78 | 1.91 | 6.25 | 7.89 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.88 | 9.81 | 7.99 | 15.60 | 16.35 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 104 | 189 | 239 | 302 | 302 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.38 | 0.15 | 0.49 | 0.39 | 0.12 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 39 | 28 | 116 | 119 | 36 | ||||
| Gross margin, % | — | — | — | — | — | (6.89) | (16.93) | (2.69) | 17.66 | (51.60) | |||||
| EBT | — | — | — | — | — | (103) | (17) | (63) | (105) | (63) | |||||
| EBT margin, % | — | — | — | — | — | (264.04) | (61.80) | (54.22) | (88.60) | (175.69) | |||||
| Net income | — | 0 | — | — | 0 | (104) | (20) | (60) | (106) | (62) | |||||
| Depreciation | — | — | — | — | 0 | 4 | 5 | 5 | 7 | 12 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 1.54 | 0.57 | 2.38 | 2.32 | 0.63 | ||||
| Earnings | — | — | — | — | — | (4.09) | (0.41) | (1.22) | (2.07) | (1.11) | |||||
| Cash flow | — | — | — | — | 0.00 | (0.85) | (1.25) | (0.46) | (0.34) | (0.74) | |||||
| Capex | — | — | — | — | 0.00 | (0.26) | (0.24) | (0.22) | (0.03) | (0.07) | |||||
| Free cash flow | — | — | — | — | 0.00 | (1.12) | (1.49) | (0.68) | (0.37) | (0.81) | |||||
| Book value | — | — | — | — | 0.00 | 4.52 | 1.74 | 0.75 | (0.90) | (0.22) | |||||
| Shares, m | — | — | — | — | — | 25 | 49 | 49 | 51 | 56 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| P/B | — | — | — | — | — | 2.02 | 0.88 | 3.14 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | (5.41) | (0.54) | (2.24) | (13.15) | (4.38) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (22) | (61) | (22) | (18) | (42) | ||||
| Capex | — | — | — | — | 0 | (7) | (12) | (11) | (1) | (4) | |||||
| Free cash flow | — | — | — | — | 0 | (28) | (73) | (33) | (19) | (46) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 114 | 66 | 32 | 58 | (22) | ||||
| Total debt | — | — | — | — | — | 9 | 1 | 15 | 14 | 6 | |||||
| Net debt | — | — | — | — | (1) | (112) | (36) | (17) | (10) | (2) | |||||
| Shareholders’ equity | — | — | — | — | (2) | 115 | 85 | 37 | (46) | (12) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (59.10) | (13.47) | (42.35) | (72.65) | (48.17) | ||||
| ROIC | — | — | — | — | 0.00 | (447.98) | (49.16) | (149.09) | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | 0.00 | (92.24) | (23.26) | (97.90) | 2,205.33 | 213.23 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · fundamentals updated 2 Oct 2026
Charts ten years each
ADS-TEC Energy PLC vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AMPX Amprius Technologies, Inc. | $1.2B | — (loss-making) | — (loss-making) | +125.87% (above 0%: growing) | n/m | +6.24% (above 0%: growing) | 27.27% | (12.63%) | Compare |
| FCEL FuelCell Energy, Inc. | $1.1B | — (loss-making) | — (loss-making) | −29.40% (below 0%: shrinking) | n/m | +45.78% (above 0%: growing) | (74.25%) | (141.39%) | Compare |
| TE T1 Energy Inc | $877.5M | — (loss-making) | — (loss-making) | +88.40% (above 0%: growing) | n/m | −1,334.38% (below 0%: shrinking) | 19.63% | (9.11%) | Compare |
| EOSE Eos Energy Enterprises, Inc. | $786.6M | — (loss-making) | 2.3× | +351.40% (above 0%: growing) | n/m | −46.84% (below 0%: shrinking) | (70.96%) | (121.86%) | Compare |
| ADSE ADS-TEC Energy PLC | $751.9M | — (loss-making) | 12.6× | — | n/m | −62.65% (below 0%: shrinking) | (1.39%) | 0.00% | |
| KE Kimball Electronics, Inc. | $635.8M | 22.7× | 23.3× | −2.34% (below 0%: shrinking) | +29.63% (above 0%: growing) | −50.46% (below 0%: shrinking) | 8.87% | 7.83% | Compare |
| ENVX Enovix Corporation | $588.1M | — (loss-making) | — (loss-making) | +20.84% (above 0%: growing) | n/m | +7.17% (above 0%: growing) | 14.43% | (479.79%) | Compare |
| HYLN Hyliion Holdings Corp. | $585.8M | — (loss-making) | — (loss-making) | +226.34% (above 0%: growing) | n/m | +48.39% (above 0%: growing) | 7.40% | (309.43%) | Compare |
| FAC Factorial Energy Inc. | $515.9M | 50.5× | — | — | n/m | +11.54% (above 0%: growing) | — | 0.00% | Compare |
| Median of peers | $711.2M | — | — | +88.40% | — | +6.71% | 8.87% | (67.24%) |
ADS-TEC Energy PLC (ADSE) key facts
- Concern: ADS-TEC Energy PLC’s revenue for fiscal 2025 (year ended December 2025) was $35.7 million, down 70.0% from fiscal 2024.
- ADS-TEC Energy PLC (ADSE) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, ADSE traded at $9.93, a market capitalization of $751.9 million.
- Return on equity was 213.2% and debt-to-equity 2.04.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −2.71 (distress zone) for fiscal 2025.