Hess Midstream Partners LP (HESM) vs International Seaways Inc. (INSW)

Hess Midstream Partners LP and International Seaways Inc. are both Oil & Gas Midstream companies. Hess Midstream Partners LP is the larger, with a market value of $7.9B against $5.3B — 1.5× the size. International Seaways Inc. trades at the lower P/E: 6.7× against 13.2×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 2.78%. International Seaways Inc. has the higher net margin (62.0% vs 23.2%) and the higher return on invested capital (20.3% vs 15.4%). Both pay a dividend; International Seaways Inc. yields more (10.8% vs 8.10%). Across the 23 metrics below, International Seaways Inc. leads on 15 and Hess Midstream Partners LP on 8.

Valuation

Metric HESM INSW Oil & Gas Midstream median
P/E 13.19 6.71 13.19
P/S 3.04 4.16 2.60
P/B 12.66 2.31 2.08
Price to free cash flow 5.86 8.80 10.14
EV/EBITDA 6.94 5.58 8.11
EV/Sales 5.32 4.35 3.89
Earnings yield 7.58% 14.91% 6.83%
Free cash flow yield 17.06% 11.37% 6.94%

Profitability

Metric HESM INSW Oil & Gas Midstream median
Gross margin 100.00% 72.40% 58.81%
Operating margin 62.06% 64.49% 32.14%
Net margin 23.23% 61.98% 21.16%
Free cash flow margin 51.90% 47.29% 10.15%
Return on equity 83.74% 37.41% 11.30%
Return on assets 8.64% 28.12% 5.00%
Return on invested capital 15.41% 20.25% 6.13%

Growth

Metric HESM INSW Oil & Gas Midstream median
Revenue growth (TTM) 2.78% 57.36% 15.44%
EPS growth (last fiscal year) 14.86% (25.66%) —
Revenue growth, 5-year CAGR 8.23% 14.87% 8.96%
Net income growth, 5-year CAGR 71.19% 0.00% 0.00%

Health

Metric HESM INSW Oil & Gas Midstream median
Debt to equity 9.48 0.29 0.78
Current ratio 0.77 5.94 1.19
Net debt to EBITDA 3.05 0.78 3.42

Dividend

Metric HESM INSW Oil & Gas Midstream median
Dividend yield 8.10% 10.75% 7.29%
Payout ratio — 0.17 0.64

Size

Metric HESM INSW Oil & Gas Midstream median
Market cap 7.93b 5.25b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack