International Seaways Inc. (INSW) vs South Bow Corporation (SOBO)

International Seaways Inc. and South Bow Corporation are both Oil & Gas Midstream companies. South Bow Corporation is the larger, with a market value of $6.6B against $4.8B — 1.4× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 14.4×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against −2.10%. International Seaways Inc. has the higher net margin (68.2% vs 23.0%) and the lower return on invested capital (0.00% vs 6.54%). Both pay a dividend; South Bow Corporation yields more (6.30% vs 5.43%). Across the 21 metrics below, International Seaways Inc. leads on 16 and South Bow Corporation on 5.

Valuation

Metric INSW SOBO Oil & Gas Midstream median
P/E 4.47 14.37 11.68
P/S 3.05 3.31 2.39
P/B 1.99 2.49 1.68
Price to free cash flow 6.21 9.70 8.52
EV/EBITDA 5.11 10.51 9.03
EV/Sales 3.24 5.81 3.43
Earnings yield 22.36% 6.96% 7.78%
Free cash flow yield 16.11% 10.31% 7.11%

Profitability

Metric INSW SOBO Oil & Gas Midstream median
Gross margin 0.00% 49.48% 54.87%
Operating margin 0.00% 42.78% 34.73%
Net margin 68.20% 22.99% 20.12%
Free cash flow margin 51.67% 34.13% 14.43%
Return on equity 48.98% 17.35% 11.73%
Return on assets 35.32% 4.02% 4.43%
Return on invested capital 0.00% 6.54% 6.10%

Growth

Metric INSW SOBO Oil & Gas Midstream median
Revenue growth (TTM) 100.49% (2.10%) 14.88%
EPS growth (last fiscal year) (25.66%) 36.18% (7.78%)
Revenue growth, 5-year CAGR 14.87% — 10.05%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric INSW SOBO Oil & Gas Midstream median
Debt to equity 0.30 2.15 0.77
Current ratio 6.69 1.52 1.19
Net debt to EBITDA 0.78 4.90 3.46

Dividend

Metric INSW SOBO Oil & Gas Midstream median
Dividend yield 5.43% 6.30% 4.94%
Payout ratio 0.24 0.91 0.73

Size

Metric INSW SOBO Oil & Gas Midstream median
Market cap 4.83b 6.59b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack