International Seaways Inc. (INSW) vs TORM PLC (TRMD)

International Seaways Inc. and TORM PLC are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $5.6B against $4.0B — 1.4× the size. TORM PLC trades at the lower P/E: 6.2× against 7.0×. International Seaways Inc. grew revenue faster over the last twelve months: 57.4% against 33.2%. International Seaways Inc. has the higher net margin (62.0% vs 35.5%) and the higher return on invested capital (20.3% vs 13.2%). Both pay a dividend; TORM PLC yields more (11.6% vs 4.70%). Across the 23 metrics below, International Seaways Inc. leads on 14 and TORM PLC on 9.

Valuation

Metric INSW TRMD Oil & Gas Midstream median
P/E 6.98 6.17 12.77
P/S 4.33 2.22 2.36
P/B 2.40 1.53 2.09
Price to free cash flow 9.16 14.19 9.71
EV/EBITDA 5.80 5.03 8.30
EV/Sales 4.52 2.62 3.88
Earnings yield 14.32% 16.20% 7.15%
Free cash flow yield 10.92% 7.05% 6.86%

Profitability

Metric INSW TRMD Oil & Gas Midstream median
Gross margin 72.40% 85.12% 56.58%
Operating margin 64.49% 39.07% 34.18%
Net margin 61.98% 35.48% 22.50%
Free cash flow margin 47.29% 15.63% 13.70%
Return on equity 37.41% 26.82% 14.65%
Return on assets 28.12% 17.30% 5.00%
Return on invested capital 20.25% 13.19% 6.13%

Growth

Metric INSW TRMD Oil & Gas Midstream median
Revenue growth (TTM) 57.36% 33.16% 15.60%
EPS growth (last fiscal year) (25.66%) (55.19%) (7.86%)
Revenue growth, 5-year CAGR 14.87% 12.38% 9.59%
Net income growth, 5-year CAGR 0.00% 26.49% 0.00%

Health

Metric INSW TRMD Oil & Gas Midstream median
Debt to equity 0.29 0.42 0.78
Current ratio 5.94 2.27 1.19
Net debt to EBITDA 0.78 1.52 3.42

Dividend

Metric INSW TRMD Oil & Gas Midstream median
Dividend yield 4.70% 11.57% 4.54%
Payout ratio 0.33 0.73 0.76

Size

Metric INSW TRMD Oil & Gas Midstream median
Market cap 5.60b 3.97b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack