International Seaways Inc. (INSW) vs TORM PLC (TRMD)

International Seaways Inc. and TORM PLC are both Oil & Gas Midstream companies. International Seaways Inc. is the larger, with a market value of $4.8B against $3.5B — 1.4× the size. International Seaways Inc. trades at the lower P/E: 4.5× against 5.6×. International Seaways Inc. grew revenue faster over the last twelve months: 100.5% against 33.2%. International Seaways Inc. has the higher net margin (68.2% vs 35.5%) and the lower return on invested capital (0.00% vs 13.2%). Both pay a dividend; TORM PLC yields more (12.8% vs 5.43%). Across the 23 metrics below, International Seaways Inc. leads on 14 and TORM PLC on 9.

Valuation

Metric INSW TRMD Oil & Gas Midstream median
P/E 4.47 5.59 11.68
P/S 3.05 2.01 2.39
P/B 1.99 1.39 1.68
Price to free cash flow 6.21 12.86 8.52
EV/EBITDA 5.11 4.63 9.03
EV/Sales 3.24 2.41 3.43
Earnings yield 22.36% 17.89% 7.78%
Free cash flow yield 16.11% 7.78% 7.11%

Profitability

Metric INSW TRMD Oil & Gas Midstream median
Gross margin 0.00% 85.12% 54.87%
Operating margin 0.00% 39.07% 34.73%
Net margin 68.20% 35.48% 20.12%
Free cash flow margin 51.67% 15.63% 14.43%
Return on equity 48.98% 26.82% 11.73%
Return on assets 35.32% 17.30% 4.43%
Return on invested capital 0.00% 13.19% 6.10%

Growth

Metric INSW TRMD Oil & Gas Midstream median
Revenue growth (TTM) 100.49% 33.16% 14.88%
EPS growth (last fiscal year) (25.66%) (55.19%) (7.78%)
Revenue growth, 5-year CAGR 14.87% 12.38% 10.05%
Net income growth, 5-year CAGR 0.00% 26.49% 0.00%

Health

Metric INSW TRMD Oil & Gas Midstream median
Debt to equity 0.30 0.42 0.77
Current ratio 6.69 2.27 1.19
Net debt to EBITDA 0.78 1.52 3.46

Dividend

Metric INSW TRMD Oil & Gas Midstream median
Dividend yield 5.43% 12.77% 4.94%
Payout ratio 0.24 0.73 0.73

Size

Metric INSW TRMD Oil & Gas Midstream median
Market cap 4.83b 3.52b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack