CMB.TECH nv (CMBT) vs International Seaways Inc. (INSW)

CMB.TECH nv and International Seaways Inc. are both Oil & Gas Midstream companies. CMB.TECH nv and International Seaways Inc. are of similar size ($5.5B and $5.3B). CMB.TECH nv trades at the lower P/E: 3.9× against 6.7×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 57.4%. International Seaways Inc. has the higher net margin (62.0% vs 51.1%) and the higher return on invested capital (20.3% vs 0.00%). Both pay a dividend; International Seaways Inc. yields more (10.8% vs 7.57%). Across the 22 metrics below, International Seaways Inc. leads on 16 and CMB.TECH nv on 6.

Valuation

Metric CMBT INSW Oil & Gas Midstream median
P/E 3.94 6.71 13.19
P/S 2.60 4.16 2.60
P/B 1.77 2.31 2.08
Price to free cash flow n/m 8.80 10.14
EV/EBITDA 7.85 5.58 8.11
EV/Sales 5.01 4.35 3.89
Earnings yield 25.41% 14.91% 6.83%
Free cash flow yield (1.54%) 11.37% 6.94%

Profitability

Metric CMBT INSW Oil & Gas Midstream median
Gross margin 75.42% 72.40% 58.81%
Operating margin 59.23% 64.49% 32.14%
Net margin 51.13% 61.98% 21.16%
Free cash flow margin 0.00% 47.29% 10.15%
Return on equity 0.00% 37.41% 11.30%
Return on assets 0.00% 28.12% 5.00%
Return on invested capital 0.00% 20.25% 6.13%

Growth

Metric CMBT INSW Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 57.36% 15.44%
EPS growth (last fiscal year) (86.26%) (25.66%) —
Revenue growth, 5-year CAGR 8.72% 14.87% 8.96%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT INSW Oil & Gas Midstream median
Debt to equity 1.68 0.29 0.78
Current ratio 1.12 5.94 1.19
Net debt to EBITDA 5.50 0.78 3.42

Dividend

Metric CMBT INSW Oil & Gas Midstream median
Dividend yield 7.57% 10.75% 7.29%
Payout ratio 0.63 0.17 0.64

Size

Metric CMBT INSW Oil & Gas Midstream median
Market cap 5.48b 5.25b 3.61b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack