Pricing Log in Create free account

CMB.TECH nv (CMBT) vs International Seaways Inc. (INSW)

CMB.TECH nv and International Seaways Inc. are both Oil & Gas Midstream companies. CMB.TECH nv and International Seaways Inc. are of similar size ($5.6B and $5.2B). CMB.TECH nv trades at the lower P/E: 3.6× against 7.0×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 57.4%. International Seaways Inc. has the higher net margin (62.0% vs 51.1%) and the higher return on invested capital (20.3% vs 0.00%). Only International Seaways Inc. pays a dividend (4.70%). Across the 22 metrics below, International Seaways Inc. leads on 16 and CMB.TECH nv on 6.

Valuation

Metric CMBT INSW Oil & Gas Midstream median
P/E 3.57 6.98 12.77
P/S 2.36 4.33 2.36
P/B 1.60 2.40 2.09
Price to free cash flow n/m 9.16 9.71
EV/EBITDA 7.47 5.80 8.30
EV/Sales 4.76 4.52 3.88
Earnings yield 28.00% 14.32% 7.15%
Free cash flow yield (1.70%) 10.92% 6.86%

Profitability

Metric CMBT INSW Oil & Gas Midstream median
Gross margin 75.42% 72.40% 56.58%
Operating margin 59.23% 64.49% 34.18%
Net margin 51.13% 61.98% 22.50%
Free cash flow margin 0.00% 47.29% 13.70%
Return on equity 0.00% 37.41% 14.65%
Return on assets 0.00% 28.12% 5.00%
Return on invested capital 0.00% 20.25% 6.13%

Growth

Metric CMBT INSW Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 57.36% 15.60%
EPS growth (last fiscal year) (86.26%) (25.66%) (7.86%)
Revenue growth, 5-year CAGR 8.72% 14.87% 9.59%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT INSW Oil & Gas Midstream median
Debt to equity 1.68 0.29 0.78
Current ratio 1.12 5.94 1.19
Net debt to EBITDA 5.50 0.78 3.42

Dividend

Metric CMBT INSW Oil & Gas Midstream median
Dividend yield 0.00% 4.70% 4.54%
Payout ratio 0.00 0.33 0.76

Size

Metric CMBT INSW Oil & Gas Midstream median
Market cap 5.20b 5.60b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack