Pricing Log in Create free account

CMB.TECH nv (CMBT) vs International Seaways Inc. (INSW)

CMB.TECH nv and International Seaways Inc. are both Oil & Gas Midstream companies. CMB.TECH nv and International Seaways Inc. are of similar size ($4.8B and $4.8B). CMB.TECH nv trades at the lower P/E: 3.5× against 4.6×. CMB.TECH nv grew revenue faster over the last twelve months: 133.9% against 100.8%. International Seaways Inc. has the higher net margin (68.1% vs 51.1%) and the higher return on invested capital (25.9% vs 0.00%). Both pay a dividend; CMB.TECH nv yields more (5.52% vs 5.28%). Across the 22 metrics below, International Seaways Inc. leads on 15 and CMB.TECH nv on 7.

Valuation

Metric CMBT INSW Oil & Gas Midstream median
P/E 3.45 4.61 11.80
P/S 2.29 3.14 2.38
P/B 1.55 2.14 1.65
Price to free cash flow n/m 6.25 7.76
EV/EBITDA 7.35 5.21 7.88
EV/Sales 4.69 3.30 3.36
Earnings yield 28.96% 21.71% 7.98%
Free cash flow yield (1.76%) 16.01% 7.23%

Profitability

Metric CMBT INSW Oil & Gas Midstream median
Gross margin 75.42% 74.39% 55.22%
Operating margin 59.23% 70.07% 35.83%
Net margin 51.13% 68.10% 20.12%
Free cash flow margin 0.00% 50.24% 14.43%
Return on equity 0.00% 48.98% 14.03%
Return on assets 0.00% 35.32% 4.62%
Return on invested capital 0.00% 25.92% 6.10%

Growth

Metric CMBT INSW Oil & Gas Midstream median
Revenue growth (TTM) 133.89% 100.78% 15.70%
EPS growth (last fiscal year) (84.23%) (25.66%) (7.78%)
Revenue growth, 5-year CAGR 8.72% 14.87% 10.05%
Net income growth, 5-year CAGR (19.43%) 0.00% 0.00%

Health

Metric CMBT INSW Oil & Gas Midstream median
Debt to equity 1.68 0.30 0.77
Current ratio 1.12 6.69 1.16
Net debt to EBITDA 5.50 0.78 3.46

Dividend

Metric CMBT INSW Oil & Gas Midstream median
Dividend yield 5.52% 5.28% 5.03%
Payout ratio 0.19 0.24 0.73

Size

Metric CMBT INSW Oil & Gas Midstream median
Market cap 4.78b 4.83b 3.30b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack