Pricing Log in Create free account

Firy Inc. (FIRY) vs Take-Two Interactive Software, Inc. (TTWO)

Firy Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $40.2B against $190.8M — 210.6× the size. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 3.05%. Take-Two Interactive Software, Inc. has the higher net margin (−3.75% vs −60.2%) and the higher return on invested capital (−1.82% vs −79.9%). Across the 18 metrics below, Take-Two Interactive Software, Inc. leads on 13 and Firy Inc. on 5.

Valuation

Metric FIRY TTWO Electronic Gaming & Multimedia median
P/E n/m n/m 7.39
P/S 1.62 6.07 0.64
P/B 2.26 10.59 0.77
Price to free cash flow n/m 235.00 5.55
EV/EBITDA n/m 33.09 2.12
EV/Sales 2.40 6.18 0.77
Earnings yield (37.30%) (0.62%) (1.65%)
Free cash flow yield (34.92%) 0.43% 0.22%

Profitability

Metric FIRY TTWO Electronic Gaming & Multimedia median
Gross margin 87.77% 56.59% 67.15%
Operating margin (53.44%) (2.82%) (12.93%)
Net margin (60.23%) (3.75%) (1.88%)
Free cash flow margin (56.62%) 5.73% 0.00%
Return on equity (62.95%) (6.77%) 0.00%
Return on assets (23.59%) (2.47%) (1.24%)
Return on invested capital (79.87%) (1.82%) 0.00%

Growth

Metric FIRY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 3.05% 3.72%
EPS growth (last fiscal year) (67.04%) 93.67% (2.28%)
Revenue growth, 5-year CAGR (14.53%) 14.56% (1.32%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY TTWO Electronic Gaming & Multimedia median
Debt to equity 1.52 0.69 0.00
Current ratio 1.03 1.09 1.57
Net debt to EBITDA 1.07 0.43 0.35

Dividend

Metric FIRY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY TTWO Electronic Gaming & Multimedia median
Market cap 190.82m 40.18b 77.82m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack