Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Firy Inc. (FIRY) vs Take-Two Interactive Software, Inc. (TTWO)

Firy Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $37.9B against $207.9M — 182.1× the size. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 15.3%. Take-Two Interactive Software, Inc. has the higher net margin (−4.79% vs −60.2%) and the higher return on invested capital (−2.35% vs −79.9%). Across the 18 metrics below, Take-Two Interactive Software, Inc. leads on 13 and Firy Inc. on 5.

Valuation

Metric FIRY TTWO Electronic Gaming & Multimedia median
P/E n/m n/m 7.19
P/S 1.71 5.63 1.08
P/B 2.38 10.44 1.03
Price to free cash flow n/m 126.14 6.43
EV/EBITDA n/m 32.05 3.38
EV/Sales 2.49 5.74 0.84
Earnings yield (35.33%) (0.85%) (3.40%)
Free cash flow yield (33.08%) 0.79% 0.00%

Profitability

Metric FIRY TTWO Electronic Gaming & Multimedia median
Gross margin 87.77% 56.04% 70.26%
Operating margin (53.44%) (2.41%) (8.19%)
Net margin (60.23%) (4.79%) (9.89%)
Free cash flow margin (56.62%) 4.47% 0.00%
Return on equity (62.95%) (9.04%) 0.00%
Return on assets (23.59%) (3.42%) (1.43%)
Return on invested capital (79.87%) (2.35%) 0.00%

Growth

Metric FIRY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 15.30% 13.58%
EPS growth (last fiscal year) (67.04%) 93.67% (4.55%)
Revenue growth, 5-year CAGR (14.53%) 14.56% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY TTWO Electronic Gaming & Multimedia median
Debt to equity 1.52 0.70 0.00
Current ratio 1.03 1.06 1.61
Net debt to EBITDA 1.07 0.43 0.07

Dividend

Metric FIRY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric FIRY TTWO Electronic Gaming & Multimedia median
Market cap 207.94m 37.86b 57.21m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack