Pricing Log in Create free account

Firy Inc. (FIRY) vs Take-Two Interactive Software, Inc. (TTWO)

Firy Inc. and Take-Two Interactive Software, Inc. are both Electronic Gaming & Multimedia companies. Take-Two Interactive Software, Inc. is the larger, with a market value of $38.3B against $184.3M — 207.9× the size. Firy Inc. grew revenue faster over the last twelve months: 31.3% against 15.3%. Take-Two Interactive Software, Inc. has the higher net margin (−4.79% vs −60.2%) and the higher return on invested capital (−2.35% vs −79.9%). Across the 18 metrics below, Take-Two Interactive Software, Inc. leads on 13 and Firy Inc. on 5.

Valuation

Metric FIRY TTWO Electronic Gaming & Multimedia median
P/E n/m n/m 6.17
P/S 1.51 5.72 0.96
P/B 2.11 10.60 0.95
Price to free cash flow n/m 128.05 6.61
EV/EBITDA n/m 32.53 1.34
EV/Sales 2.30 5.82 0.78
Earnings yield (39.93%) (0.84%) (2.82%)
Free cash flow yield (37.38%) 0.78% 0.00%

Profitability

Metric FIRY TTWO Electronic Gaming & Multimedia median
Gross margin 87.77% 56.04% 66.37%
Operating margin (53.44%) (2.41%) (13.43%)
Net margin (60.23%) (4.79%) (9.89%)
Free cash flow margin (56.62%) 4.47% 0.00%
Return on equity (62.95%) (9.04%) 0.00%
Return on assets (23.59%) (3.42%) (3.42%)
Return on invested capital (79.87%) (2.35%) 0.00%

Growth

Metric FIRY TTWO Electronic Gaming & Multimedia median
Revenue growth (TTM) 31.34% 15.30% 11.41%
EPS growth (last fiscal year) (67.04%) 93.67% 0.00%
Revenue growth, 5-year CAGR (14.53%) 14.56% (2.72%)
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FIRY TTWO Electronic Gaming & Multimedia median
Debt to equity 1.52 0.70 0.00
Current ratio 1.03 1.06 1.61
Net debt to EBITDA 1.07 0.43 0.21

Dividend

Metric FIRY TTWO Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric FIRY TTWO Electronic Gaming & Multimedia median
Market cap 184.34m 38.32b 66.14m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack