Excelerate Energy, Inc. (EE) vs TORM PLC (TRMD)

Excelerate Energy, Inc. and TORM PLC are both Oil & Gas Midstream companies. Excelerate Energy, Inc. and TORM PLC are of similar size ($4.0B and $3.7B). TORM PLC trades at the lower P/E: 6.2× against 22.3×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 49.0% against 33.2%. TORM PLC has the higher net margin (35.5% vs 3.23%) and the higher return on invested capital (13.2% vs 6.44%). Both pay a dividend; TORM PLC yields more (11.6% vs 0.99%). Across the 22 metrics below, TORM PLC leads on 15 and Excelerate Energy, Inc. on 7.

Valuation

Metric EE TRMD Oil & Gas Midstream median
P/E 22.28 6.17 12.77
P/S 0.72 2.22 2.36
P/B 0.46 1.53 2.09
Price to free cash flow 43.73 14.19 9.71
EV/EBITDA 3.95 5.03 8.30
EV/Sales 1.29 2.62 3.88
Earnings yield 4.49% 16.20% 7.15%
Free cash flow yield 2.29% 7.05% 6.86%

Profitability

Metric EE TRMD Oil & Gas Midstream median
Gross margin 37.48% 85.12% 56.58%
Operating margin 21.78% 39.07% 34.18%
Net margin 3.23% 35.48% 22.50%
Free cash flow margin 1.64% 15.63% 13.70%
Return on equity 2.15% 26.82% 14.65%
Return on assets 1.16% 17.30% 5.00%
Return on invested capital 6.44% 13.19% 6.13%

Growth

Metric EE TRMD Oil & Gas Midstream median
Revenue growth (TTM) 48.97% 33.16% 15.60%
EPS growth (last fiscal year) 0.79% (55.19%) (7.86%)
Revenue growth, 5-year CAGR 23.31% 12.38% 9.59%
Net income growth, 5-year CAGR — 26.49% 0.00%

Health

Metric EE TRMD Oil & Gas Midstream median
Debt to equity 0.53 0.42 0.78
Current ratio 1.80 2.27 1.19
Net debt to EBITDA 1.65 1.52 3.42

Dividend

Metric EE TRMD Oil & Gas Midstream median
Dividend yield 0.99% 11.57% 4.54%
Payout ratio 0.23 0.73 0.76

Size

Metric EE TRMD Oil & Gas Midstream median
Market cap 3.69b 3.97b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack