Pricing Log in Create free account

Excelerate Energy, Inc. (EE) vs TORM PLC (TRMD)

Excelerate Energy, Inc. and TORM PLC are both Oil & Gas Midstream companies. Excelerate Energy, Inc. is the larger, with a market value of $4.0B against $3.5B — 1.1× the size. TORM PLC trades at the lower P/E: 5.6× against 23.5×. TORM PLC grew revenue faster over the last twelve months: 33.2% against 16.2%. TORM PLC has the higher net margin (35.5% vs 3.47%) and the higher return on invested capital (13.2% vs 8.84%). Both pay a dividend; TORM PLC yields more (12.8% vs 0.94%). Across the 22 metrics below, TORM PLC leads on 15 and Excelerate Energy, Inc. on 7.

Valuation

Metric EE TRMD Oil & Gas Midstream median
P/E 23.49 5.59 11.68
P/S 0.80 2.01 2.39
P/B 0.48 1.39 1.68
Price to free cash flow 94.56 12.86 8.52
EV/EBITDA 4.06 4.63 9.03
EV/Sales 1.41 2.41 3.43
Earnings yield 4.26% 17.89% 7.78%
Free cash flow yield 1.06% 7.78% 7.11%

Profitability

Metric EE TRMD Oil & Gas Midstream median
Gross margin 0.00% 85.12% 54.87%
Operating margin 23.80% 39.07% 34.73%
Net margin 3.47% 35.48% 20.12%
Free cash flow margin 0.85% 15.63% 14.43%
Return on equity 2.12% 26.82% 11.73%
Return on assets 1.15% 17.30% 4.43%
Return on invested capital 8.84% 13.19% 6.10%

Growth

Metric EE TRMD Oil & Gas Midstream median
Revenue growth (TTM) 16.22% 33.16% 14.88%
EPS growth (last fiscal year) 0.79% (55.19%) (7.78%)
Revenue growth, 5-year CAGR 23.31% 12.38% 10.05%
Net income growth, 5-year CAGR — 26.49% 0.00%

Health

Metric EE TRMD Oil & Gas Midstream median
Debt to equity 0.00 0.42 0.77
Current ratio 1.95 2.27 1.19
Net debt to EBITDA 1.65 1.52 3.46

Dividend

Metric EE TRMD Oil & Gas Midstream median
Dividend yield 0.94% 12.77% 4.94%
Payout ratio 0.23 0.73 0.73

Size

Metric EE TRMD Oil & Gas Midstream median
Market cap 4.01b 3.52b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack