BW LPG Limited (BWLP) vs Excelerate Energy, Inc. (EE)

BW LPG Limited and Excelerate Energy, Inc. are both Oil & Gas Midstream companies. BW LPG Limited and Excelerate Energy, Inc. are of similar size ($3.7B and $3.7B). BW LPG Limited trades at the lower P/E: 8.4× against 22.3×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 49.0% against −0.78%. BW LPG Limited has the higher net margin (12.6% vs 3.23%) and the higher return on invested capital (13.9% vs 6.44%). Both pay a dividend; BW LPG Limited yields more (10.4% vs 0.99%). Across the 21 metrics below, BW LPG Limited leads on 13 and Excelerate Energy, Inc. on 8.

Valuation

Metric BWLP EE Oil & Gas Midstream median
P/E 8.40 22.28 12.77
P/S 1.06 0.72 2.36
P/B 1.83 0.46 2.09
Price to free cash flow 5.46 43.73 9.71
EV/EBITDA 5.20 3.95 8.30
EV/Sales 1.21 1.29 3.88
Earnings yield 11.90% 4.49% 7.15%
Free cash flow yield 18.33% 2.29% 6.86%

Profitability

Metric BWLP EE Oil & Gas Midstream median
Gross margin 25.94% 37.48% 56.58%
Operating margin 16.17% 21.78% 34.18%
Net margin 12.64% 3.23% 22.50%
Free cash flow margin 19.52% 1.64% 13.70%
Return on equity 22.47% 2.15% 14.65%
Return on assets 13.16% 1.16% 5.00%
Return on invested capital 13.88% 6.44% 6.13%

Growth

Metric BWLP EE Oil & Gas Midstream median
Revenue growth (TTM) (0.78%) 48.97% 15.60%
EPS growth (last fiscal year) (39.39%) 0.79% (7.86%)
Revenue growth, 5-year CAGR — 23.31% 9.59%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BWLP EE Oil & Gas Midstream median
Debt to equity 0.42 0.53 0.78
Current ratio 1.44 1.80 1.19
Net debt to EBITDA 1.07 1.65 3.42

Dividend

Metric BWLP EE Oil & Gas Midstream median
Dividend yield 10.37% 0.99% 4.54%
Payout ratio 0.87 0.23 0.76

Size

Metric BWLP EE Oil & Gas Midstream median
Market cap 3.72b 3.69b 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack