BW LPG Limited (BWLP) vs Excelerate Energy, Inc. (EE)

BW LPG Limited and Excelerate Energy, Inc. are both Oil & Gas Midstream companies. Excelerate Energy, Inc. is the larger, with a market value of $4.0B against $3.3B — 1.2× the size. BW LPG Limited trades at the lower P/E: 7.4× against 23.5×. Excelerate Energy, Inc. grew revenue faster over the last twelve months: 16.2% against −0.78%. BW LPG Limited has the higher net margin (12.6% vs 3.47%) and the higher return on invested capital (13.9% vs 8.84%). Both pay a dividend; BW LPG Limited yields more (11.8% vs 0.94%). Across the 21 metrics below, BW LPG Limited leads on 13 and Excelerate Energy, Inc. on 8.

Valuation

Metric BWLP EE Oil & Gas Midstream median
P/E 7.38 23.49 11.68
P/S 0.94 0.80 2.39
P/B 1.61 0.48 1.68
Price to free cash flow 4.79 94.56 8.52
EV/EBITDA 4.64 4.06 9.03
EV/Sales 1.08 1.41 3.43
Earnings yield 13.55% 4.26% 7.78%
Free cash flow yield 20.87% 1.06% 7.11%

Profitability

Metric BWLP EE Oil & Gas Midstream median
Gross margin 25.94% 0.00% 54.87%
Operating margin 16.17% 23.80% 34.73%
Net margin 12.64% 3.47% 20.12%
Free cash flow margin 19.52% 0.85% 14.43%
Return on equity 22.47% 2.12% 11.73%
Return on assets 13.16% 1.15% 4.43%
Return on invested capital 13.88% 8.84% 6.10%

Growth

Metric BWLP EE Oil & Gas Midstream median
Revenue growth (TTM) (0.78%) 16.22% 14.88%
EPS growth (last fiscal year) (39.39%) 0.79% (7.78%)
Revenue growth, 5-year CAGR — 23.31% 10.05%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BWLP EE Oil & Gas Midstream median
Debt to equity 0.42 0.00 0.77
Current ratio 1.44 1.95 1.19
Net debt to EBITDA 1.07 1.65 3.46

Dividend

Metric BWLP EE Oil & Gas Midstream median
Dividend yield 11.80% 0.94% 4.94%
Payout ratio 0.87 0.23 0.73

Size

Metric BWLP EE Oil & Gas Midstream median
Market cap 3.28b 4.01b 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack