stockrow
Friday 6 November 2026
Export ZSPC’s income statement to Excel — free account
zSpace, Inc
ZSPC Technology Computer Hardware
zSpace, Inc’s revenue for fiscal 2025 (year ended December 2025) was $27.9 million, down 26.9% from fiscal 2024.
- Revenue
- −27.7%
- EPS
- +100.2%
- Free cash flow
- +71.7%
- Total debt
- −46.5%
Quarter to June 2026, against a year earlier
0.08
0.01
−11.11%
Follow ZSPC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 44 | 38 | 28 | 24 | (20.4%) | 20 | 52 | — | +36.8% | |
| Gross margin, % | — | — | — | — | — | — | — | 38.46 | 40.87 | 47.60 | 52.34 | +9.1 pt | ||||||
| EBT | — | — | — | — | — | — | — | (13) | (21) | (25) | (20) | +39.5% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | (29.67) | (54.57) | (91.08) | (81.17) | (61.4) pt | ||||||
| Net income | — | — | — | — | — | — | — | (13) | (21) | (25) | (20) | +39.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 6,451.53 | 551.35 | 27.81 | 1.30 | (93.4%) | |||||
| Earnings | — | — | — | — | — | — | — | (2,830.25) | (301.24) | (25.25) | (16.93) | (90.6%) | ||||||
| Cash flow | — | — | — | — | — | — | — | (941.54) | (128.42) | (17.94) | (0.61) | (86.2%) | ||||||
| Capex | — | — | — | — | — | — | — | (0.73) | (0.19) | (0.03) | 0.00 | (81.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (942.27) | (128.61) | (17.97) | (0.61) | (86.2%) | ||||||
| Book value | — | — | — | — | — | — | — | (19,164.37) | (212.56) | (22.47) | (0.70) | (96.6%) | ||||||
| Shares, m | — | — | — | — | — | — | — | 0 | 0 | 1 | 6 | +1,112.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.12 | 0.12 | 0.00 | 0.00 | 0.1 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 2.66 | 0.42 | 0.07 | 1.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 2.80 | 0.71 | 0.28 | 1.2 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (2.11) | (11.98) | (1.09) | (0.59) | (5.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (6) | (9) | (18) | (11) | +67.4% | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | +128.0% | ||||||
| Free cash flow | — | — | — | — | — | — | — | (6) | (9) | (18) | (11) | +67.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | (16) | (8) | (11) | (3) | (18.3%) | |||||
| Net debt | — | — | — | — | — | — | — | 7 | (5) | 8 | 5 | +7.2% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | (130) | (15) | (23) | (13) | (58.5%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 164.53 | (240.44) | (193.18) | (240.4) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | (31.03) | 136.51 | 111.17 | +136.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 70 | 78 | 54 | — | (12.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.63 | 0.49 | 0.52 | — | (9.3%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
zSpace, Inc vs peers in Computer Hardware (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KTCC Key Tronic Corporation | $14.4M | — (loss-making) | — | −7.66% (below 0%: shrinking) | n/m | −205.63% (below 0%: shrinking) | 7.78% | (3.56%) | Compare |
| MCRP Micropolis AI Robotics | $12.0M | — | — | — | — | — | — | — | Compare |
| BTCT BTC Digital Ltd. | $11.3M | — (loss-making) | — (loss-making) | +338.24% (above 0%: growing) | n/m | −1,281.52% (below 0%: shrinking) | 17.36% | (10.61%) | Compare |
| RNTZ Rantizo | $10.9M | — | — | — | — | −657.75% (below 0%: shrinking) | — | — | Compare |
| EBON Ebang International Holdings Inc. | $10.2M | — (loss-making) | — (loss-making) | −77.67% (below 0%: shrinking) | −98.41% (below 0%: shrinking) | +33.95% (above 0%: growing) | 24.29% | 0.00% | Compare |
| AGMH AGM Group Holdings Inc. | $10.0M | 0.3× | — | +585.69% (above 0%: growing) | n/m | −1,061.07% (below 0%: shrinking) | 3.52% | 0.00% | Compare |
| QCLS Q/C Technologies, Inc. | $2.7M | — (loss-making) | — (loss-making) | −100.41% (below 0%: shrinking) | n/m | +4.88% (above 0%: growing) | 0.00% | 0.00% | Compare |
| SCKT Socket Mobile, Inc. | $2.3M | — (loss-making) | 8.5× | −24.95% (below 0%: shrinking) | n/m | +107.53% (above 0%: growing) | 46.42% | (39.41%) | Compare |
| ZSPC zSpace, Inc | $430.0K | — (loss-making) | — (loss-making) | −27.66% (below 0%: shrinking) | n/m | +71.72% (above 0%: growing) | 56.41% | (47.02%) | |
| Median of peers | $10.6M | — | — | −16.30% | — | −205.63% | 12.57% | (1.78%) |