Saturday 17 October 2026 Export YJ’s income statement to Excel — free account

Yunji Inc. Sponsored ADR

Yunji Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $45.3 million, down 20.8% from fiscal 2024. In the quarter to December 2024, revenue fell 40.7%, EPS fell 26.1% and free cash flow grew 63.1%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

1.55 0.03 +1.97%

Follow YJ

Alert me

Market cap: $3.9M
P/E: 0.0×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 2/9
Altman Z: −7.32
Beneish M: −3.78
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 48.16%

Capital & Financial Ratios $m

Market Cap 3.88

Revenue 57.22

Net Income (16.87)

Free Cash Flow (109.63)

Net Debt (17.79)

Current Ratio 1.07

Debt/Equity 0.14

P/E ratio 0.00

Fwd P/E 0.00

P/S ratio 0.13

P/B ratio 0.06

Past 5Y EPS Growth —

This Y EPS Growth 87.30%

Next Y EPS Growth —

Next Y revenue growth 254.75%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 7.14%

10-year low 10-year high

P/B against its own 10 years 13.73%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	78	33	31	36
Receivables	9	8	1	0
Inventory	6	4	6	4
Other	2	1	1	2
	114	71	51	55

	2023	2024	2025	Q'26
Payables	14	7	7	8
ST’ Debt	—	—	6	18
Other	—	—	—	—
	50	36	36	51

Compound Annual Growth %

	10y	5y	3y
Sales	—	(44.33%)	(35.29%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(7.86%)	(12.03%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	45
’24	18	15	12	13	57
’23	26	23	20	21	90
’22	54	42	34	37	167
’21	103	88	68	79	338
’20	233	210	157	247	848

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(8)
’24	—	—	—	—	(17)
’23	—	—	—	—	(27)
’22	—	—	—	—	(31)
’21	—	—	—	—	(4)
’20	—	—	—	—	(40)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(18)
’24	—	—	—	(19)	(19)
’23	—	—	—	(28)	(28)
’22	—	—	—	(45)	(45)
’21	—	—	—	(17)	(17)
’20	—	—	—	(53)	(53)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(3.87)
’24	0.01	(0.32)	(0.22)	(2.37)	(3.43)
’23	(0.80)	(0.12)	(0.10)	(1.88)	(4.72)
’22	(1.20)	(0.80)	(1.20)	(1.20)	(4.00)
’21	(0.11)	0.40	1.60	1.60	4.00
’20	(0.35)	(0.40)	(1.20)	(2.40)	(4.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	152.00	66.80	20.00	21.40	2.24	1.42	1.18	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	728.00	242.00	178.00	56.80	34.00	4.72	2.67
People
People	Employees	—	—	1,013	1,334	1,036	655	493	425	363	203
	Revenue/emp, $m	0.00	0.00	1.87	1.26	0.82	0.52	0.34	0.21	0.16	0.22
Income, $m
Income, $m	Revenue	193	954	1,893	1,677	848	338	167	90	57	45
	Gross margin, %	23.83	19.71	17.74	20.76	28.76	37.67	43.54	48.02	49.41	44.41
	EBT	(7)	(16)	(7)	(20)	(17)	33	(15)	(21)	(16)	(20)
	EBT margin, %	(3.63)	(1.68)	(0.36)	(1.18)	(1.96)	9.70	(9.23)	(23.43)	(27.78)	(43.03)
	Net income	(4)	0	(8)	(18)	(23)	21	(20)	(23)	(17)	(19)
	Depreciation	0	1	1	6	6	3	2	1	2	2
Per share, $
Per share, $	Revenue	0.89	4.38	649.89	368.79	159.47	63.22	32.05	18.30	11.63	9.20
	Earnings	(0.01)	(0.12)	(2.81)	(52.40)	(4.00)	4.00	(4.00)	(4.72)	(3.43)	(3.87)
	Cash flow	0.08	0.47	44.09	(35.29)	(7.54)	(0.76)	(6.02)	(5.38)	(3.51)	(1.68)
	Capex	0.00	0.00	(1.43)	(0.79)	(2.38)	(2.48)	(2.54)	(0.34)	(0.44)	(1.99)
	Free cash flow	0.08	0.47	42.66	(36.08)	(9.92)	(3.24)	(8.56)	(5.72)	(3.95)	(3.67)
	Book value	0.05	0.00	(205.25)	46.28	37.92	43.37	37.65	34.04	30.03	27.17
	Shares, m	218	218	3	5	5	5	5	5	5	5
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	7.17	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	0.00	0.50	0.46	0.40	0.96	0.16	0.14	0.10
	P/B	0.00	0.00	0.00	3.96	1.95	0.58	0.82	0.09	0.05	0.04
	EV/Sales	0.00	0.00	0.00	0.35	0.23	(0.07)	0.38	(0.69)	(0.43)	(0.39)
	EV/FCF	0.00	0.00	0.00	0.00	0.00	0.22	(0.23)	0.44	0.23	0.20
Cash, $m
Cash, $m	Operating cash flow	18	104	128	(160)	(40)	(4)	(31)	(27)	(17)	(8)
	Capex	(1)	(2)	(4)	(4)	(13)	(13)	(13)	(2)	(2)	(10)
	Free cash flow	18	104	124	(164)	(53)	(17)	(45)	(28)	(19)	(18)
Balance, $m
Balance, $m	Working capital	6	(9)	101	153	141	132	98	64	35	15
	Total debt	—	—	—	3	1	1	0	—	—	6
	Net debt	(47)	(158)	(388)	(248)	(202)	(158)	(97)	(78)	(33)	(25)
	Shareholders’ equity	10	0	(598)	210	202	232	197	168	148	134
Returns, %
Returns, %	ROA	(8.96)	(660.85)	(103.65)	(45.61)	(5.18)	5.45	(6.23)	(9.43)	(8.35)	(10.64)
	ROIC	0.00	0.00	0.00	0.00	0.00	2.29	(7.13)	(7.88)	(10.20)	(11.80)
	ROE	9.33	159.91	75.23	122.92	(10.89)	9.55	(9.35)	(12.77)	(10.69)	(13.54)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Dec 2024

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SBDS Solo Brands, Inc.	$12.5M	— (loss-making)	— (loss-making)	−4.12% (below 0%: shrinking)	n/m	+349.83% (above 0%: growing)	59.94%	3.97%	Compare
NHTC Natural Health Trends Corp.	$8.2M	— (loss-making)	75.1×	−22.52% (below 0%: shrinking)	n/m	+70.05% (above 0%: growing)	75.25%	(8.46%)	Compare
JWEL Jowell Global Ltd.	$5.0M	— (loss-making)	19.9×	+23.99% (above 0%: growing)	−10,966.67% (below 0%: shrinking)	+88.58% (above 0%: growing)	0.76%	0.00%	Compare
PIKM Kidpik Corp.	$4.6M	— (loss-making)	— (loss-making)	−69.24% (below 0%: shrinking)	n/m	−151.40% (below 0%: shrinking)	68.61%	(78.64%)	Compare
WBUY WeBuy Global Ltd.	$4.4M	—	—	—	—	+61.71% (above 0%: growing)	—	—	Compare
UZX Linkage Global Inc.	$4.0M	—	—	—	—	−59.33% (below 0%: shrinking)	—	—	Compare
YJ Yunji Inc. Sponsored ADR	$3.9M	— (loss-making)	— (loss-making)	−40.68% (below 0%: shrinking)	n/m	+63.14% (above 0%: growing)	48.05%	(83.20%)
OCG Oriental Culture Holding LTD	$3.2M	— (loss-making)	9.2×	−96.73% (below 0%: shrinking)	−202.04% (below 0%: shrinking)	+144.19% (above 0%: growing)	76.04%	0.00%	Compare
IPW iPower Inc.	$1.1M	— (loss-making)	5.5×	−122.40% (below 0%: shrinking)	n/m	−169.14% (below 0%: shrinking)	173.12%	339.83%	Compare
Median of peers	$4.5M	—	14.5×	−45.88%	—	+65.88%	71.93%	0.00%

All 42 Internet Retail stocks →

Yunji Inc. Sponsored ADR (YJ) key facts

Concern: Yunji Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $45.3 million, down 20.8% from fiscal 2024.
Yunji Inc. Sponsored ADR (YJ) is an Internet Retail company in the Consumer Cyclical sector, traded in the US as an ADR.
As of October 16, 2026, YJ traded at $1.55, a market capitalization of $3.9 million.
Return on equity was −13.5% and debt-to-equity 0.14.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −7.32 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.