stockrow
Friday 6 November 2026
Export YJ’s income statement to Excel — free account
Yunji Inc. Sponsored ADR
YJ Consumer Cyclical Internet Retail
Yunji Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $45.3 million, down 20.8% from fiscal 2024.
- Revenue
- −40.7%
- EPS
- −26.1%
- Free cash flow
- +63.1%
Quarter to December 2024, against a year earlier
1.12
0.01
−0.88%
Follow YJ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 193 | 954 | 1,893 | 1,677 | 848 | 338 | 167 | 90 | 57 | 45 | 57 | (14.9%) | — | — | — | — | |
| Gross margin, % | 23.83 | 19.71 | 17.74 | 20.76 | 28.76 | 37.67 | 43.54 | 48.02 | 49.41 | 44.41 | 49.41 | +20.6 pt | ||||||
| EBT | (7) | (16) | (7) | (20) | (17) | 33 | (15) | (21) | (16) | (20) | (16) | +12.1% | ||||||
| EBT margin, % | (3.63) | (1.68) | (0.36) | (1.18) | (1.96) | 9.70 | (9.23) | (23.43) | (27.78) | (43.03) | (27.78) | (39.4) pt | ||||||
| Net income | (4) | 0 | (8) | (18) | (23) | 21 | (20) | (23) | (17) | (19) | (17) | +18.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 60.88 | 300.95 | 649.89 | 368.79 | 159.47 | 63.22 | 32.05 | 18.30 | 11.63 | 9.20 | 11.63 | (18.9%) | |||||
| Earnings | (4.82) | (81.00) | (115.24) | (52.40) | (4.00) | 4.00 | (4.00) | (4.72) | (3.43) | (3.87) | (2.90) | (2.4%) | ||||||
| Cash flow | 5.68 | 32.65 | 44.09 | (35.29) | (7.54) | (0.76) | (6.02) | (5.38) | (3.51) | (1.68) | (16.12) | n/m | ||||||
| Capex | 0.00 | 0.00 | (1.43) | (0.79) | (2.38) | (2.48) | (2.54) | (0.34) | (0.44) | (1.99) | (6.17) | n/m | ||||||
| Free cash flow | 5.68 | 32.65 | 42.66 | (36.08) | (9.92) | (3.24) | (8.56) | (5.72) | (3.95) | (3.67) | (22.29) | n/m | ||||||
| Book value | 3.16 | 0.10 | (205.25) | 46.28 | 37.92 | 43.37 | 37.65 | 34.04 | 30.03 | 27.17 | 0.00 | +27.0% | ||||||
| Shares, m | 3 | 3 | 3 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 20 | +5.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.7 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.50 | 0.46 | 0.40 | 0.93 | 0.16 | 0.14 | 0.10 | 0.10 | 0.3 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 3.96 | 1.95 | 0.58 | 0.79 | 0.09 | 0.05 | 0.04 | 0.04 | 0.7 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.35 | 0.23 | (0.07) | 0.35 | (0.69) | (0.43) | (0.39) | (0.21) | (0.1) | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | (0.21) | 0.44 | 0.23 | 0.20 | 0.11 | 0.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 18 | 104 | 128 | (160) | (40) | (4) | (31) | (27) | (17) | (8) | (79) | n/m | |||||
| Capex | (1) | (2) | (4) | (4) | (13) | (13) | (13) | (2) | (2) | (10) | (30) | +24.6% | ||||||
| Free cash flow | 18 | 104 | 124 | (164) | (53) | (17) | (45) | (28) | (19) | (18) | (110) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 6 | (9) | 101 | 153 | 141 | 132 | 98 | 64 | 35 | 15 | 4 | +11.1% | |||||
| Net debt | (47) | (158) | (388) | (248) | (202) | (158) | (97) | (78) | (33) | (25) | (18) | (6.7%) | ||||||
| Shareholders’ equity | 10 | 0 | (598) | 210 | 202 | 232 | 197 | 168 | 148 | 134 | 126 | +33.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (9.13) | (660.85) | (103.65) | (45.61) | (5.18) | 5.45 | (6.23) | (9.43) | (8.35) | (10.64) | 0.00 | (1.5) pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.29 | (7.13) | (7.88) | (10.20) | (11.80) | 0.00 | (11.8) pt | ||||||
| ROE | 9.51 | 159.91 | 75.23 | 122.92 | (10.89) | 9.55 | (9.35) | (12.77) | (10.69) | (13.54) | 0.00 | (23.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | 1,013 | 1,334 | 1,036 | 655 | 493 | 425 | 363 | 203 | — | (20.5%) | |||||
| Revenue/emp, $m | 0.00 | 0.00 | 1.87 | 1.26 | 0.82 | 0.52 | 0.34 | 0.21 | 0.16 | 0.22 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2024 · fundamentals updated 26 Oct 2026
Yunji Inc. Sponsored ADR vs peers in Internet Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MOGU MOGU Inc. Sponsored ADR | $13.8M | — (loss-making) | — (loss-making) | −18.03% (below 0%: shrinking) | n/m | −128.95% (below 0%: shrinking) | 38.26% | 0.00% | Compare |
| SBDS Solo Brands, Inc. | $12.5M | — (loss-making) | — (loss-making) | −4.12% (below 0%: shrinking) | n/m | +349.83% (above 0%: growing) | 59.94% | 3.97% | Compare |
| NHTC Natural Health Trends Corp. | $7.2M | — (loss-making) | 75.1× | −20.23% (below 0%: shrinking) | n/m | −1,670.00% (below 0%: shrinking) | 74.15% | (3.66%) | Compare |
| JWEL Jowell Global Ltd. | $4.1M | — (loss-making) | 19.9× | +23.99% (above 0%: growing) | −10,966.67% (below 0%: shrinking) | +88.58% (above 0%: growing) | 0.76% | 0.00% | Compare |
| UZX Linkage Global Inc. | $3.4M | — | — | — | — | −59.33% (below 0%: shrinking) | — | — | Compare |
| OCG Oriental Culture Holding LTD | $3.0M | — (loss-making) | 9.2× | −96.73% (below 0%: shrinking) | −202.04% (below 0%: shrinking) | +144.19% (above 0%: growing) | 76.04% | 0.00% | Compare |
| YJ Yunji Inc. Sponsored ADR | $2.9M | — (loss-making) | — (loss-making) | −40.68% (below 0%: shrinking) | n/m | +63.14% (above 0%: growing) | 48.05% | (83.20%) | |
| WBUY WeBuy Global Ltd. | $2.8M | — | — | — | — | +61.71% (above 0%: growing) | — | — | Compare |
| IPW iPower Inc. | $810.0K | — (loss-making) | 5.5× | −84.25% (below 0%: shrinking) | n/m | −169.14% (below 0%: shrinking) | (325.25%) | (638.47%) | Compare |
| Median of peers | $3.7M | — | 14.5× | −19.13% | — | +1.19% | 49.10% | 0.00% |