Friday 6 November 2026 Export JWEL’s income statement to Excel — free account

Jowell Global Ltd.

JWEL Consumer Cyclical Internet Retail

Jowell Global Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $165.0 million, up 24.1% from fiscal 2024.

1.71 0.04 −2.29%

Follow JWEL

Alert me

Market cap: $4.1M
P/E: 0.0×
Fwd P/E: 19.9×
Dividend yield: 0.00%
F-score: 4/9
Altman Z: 4.85
Beneish M: −4.83
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 4.94%

Capital & Financial Ratios $m

Size

Market Cap 4.06

Revenue ttm 397.22

Net income ttm (19.31)

Free cash flow ttm 3.20

Net debt Q (2.74)

Valuation

P/E 0.00

Forward P/E 19.90

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 1.68

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q +23.99%

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A +297.32%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

Dividends

Yield: 0.00%
Annual rate: 0.00
Payout ratio: —
Growth, 2024–25: −100.0%/yr

0.21 ’24
0.00 ’25 −100

paid change on the year, % Powerpack

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	17	1	2	3
Receivables	6	2	2	0
Inventory	13	8	8	6
Other	22	13	3	6
	60	27	18	16

	2022	2023	2024	2025
Payables	8	4	2	2
ST’ Debt	2	0	—	—
Other	20	—	2	2
	32	9	7	10

Compound Annual Growth %

	10y	5y	3y
Sales	—	11.24%	(7.72%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(9.38%)	(32.63%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2.87)
’24	—	—	—	—	(3.69)
’23	—	—	—	—	(5.38)
’22	—	—	—	—	(6.24)
’21	—	—	—	—	(4.16)
’20	—	—	—	—	2.72

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	165
’24	—	—	—	—	133
’23	—	—	—	—	160
’22	—	—	—	—	210
’21	28	—	—	—	171
’20	—	—	—	—	97

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	1
’23	—	—	—	—	(13)
’22	—	—	—	—	(12)
’21	—	—	—	—	(18)
’20	—	—	—	—	7

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	4	—	(2)	(2)
’24	—	0	—	1	1
’23	—	(10)	—	(14)	(14)
’22	—	(17)	—	(13)	(13)
’21	—	(17)	—	(20)	(20)
’20	—	8	—	6	7

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	24	62	97	171	210	160	133	165		+31.6%	656	—	—	+297.3%
	Gross margin, %	—	—	16.55	9.22	10.81	6.82	2.97	2.04	0.95	6.99		(9.6) pt	Powerpack Jowell Global Ltd.’s next three years, line by line Analysts expect revenue to grow 297.3% a year to 2028 — faster than the 31.6% of the last 7 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	2	2	5	(7)	(12)	(11)	(8)	(6)		n/m
	EBT margin, %	—	—	8.20	2.76	5.28	(3.85)	(5.69)	(7.12)	(6.00)	(3.52)		(11.7) pt
	Net income	—	0	1	1	4	(6)	(12)	(12)	(8)	(6)		n/m
Per share, $
Per share, $	Revenue	—	—	19.35	49.42	76.65	111.34	113.69	74.74	61.28	75.48		+21.5%
	Earnings	—	—	1.18	1.02	2.72	(4.16)	(6.24)	(5.38)	(3.69)	(2.87)		n/m
	Cash flow	—	—	0.13	(0.68)	5.45	(11.75)	(6.49)	(6.30)	0.36	(0.70)		n/m
	Capex	—	—	(0.03)	(0.04)	(0.09)	(1.29)	(0.72)	(0.01)	(0.06)	(0.01)		(21.9%)
	Free cash flow	—	—	0.09	(0.72)	5.36	(13.04)	(7.22)	(6.31)	0.31	(0.71)		n/m
	Book value	—	—	1.90	3.50	14.83	25.85	20.28	11.78	7.79	5.24		+15.6%
	Shares, m	—	—	1	1	1	2	2	2	2	2		+8.3%
Valuation, ×
Valuation, ×	P/E	—	—	79.18	79.18	79.18	0.00	0.00	0.00	0.00	0.00		29.7
	P/S	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/B	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	0.00	0.00	0.00	0.00	(0.04)	0.00	0.00	(0.01)		0.0
	EV/FCF	—	—	(1.39)	(1.39)	(1.39)	0.83	0.22	0.02	0.09	(0.79)		(0.5)
Cash, $m
Cash, $m	Operating cash flow	—	—	0	(1)	7	(18)	(12)	(13)	1	(2)		n/m
	Capex	—	—	0	0	0	(2)	(1)	0	0	0		(15.5%)
	Free cash flow	—	—	0	(1)	7	(20)	(13)	(14)	1	(2)		n/m
Balance, $m
Balance, $m	Working capital	—	—	2	4	18	31	28	18	10	6		+15.7%
	Net debt	—	—	0	0	(18)	(19)	(14)	(1)	(2)	(3)		+42.7%
	Shareholders’ equity	—	—	2	4	19	40	37	25	17	11		+25.2%
Returns, %
Returns, %	ROA	—	—	38.74	13.24	15.90	(13.80)	(17.76)	(21.53)	(26.05)	(26.31)		(65.1) pt
	ROIC	—	—	57.86	24.41	261.58	(20.71)	(32.42)	(27.91)	(34.33)	(36.01)		(93.9) pt
	ROE	—	—	42.23	36.53	31.03	(21.87)	(29.91)	(36.59)	(37.81)	(44.27)		(86.5) pt
People
People	Employees	—	—	—	110	110	242	218	154	166	174		+7.9%
	Revenue/emp, $m	—	—	0.00	0.56	0.88	0.71	0.96	1.04	0.80	0.95		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2021

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MOGU MOGU Inc. Sponsored ADR	$13.8M	— (loss-making)	— (loss-making)	−18.03% (below 0%: shrinking)	n/m	−128.95% (below 0%: shrinking)	38.26%	0.00%	Compare
SBDS Solo Brands, Inc.	$12.5M	— (loss-making)	— (loss-making)	−4.12% (below 0%: shrinking)	n/m	+349.83% (above 0%: growing)	59.94%	3.97%	Compare
NHTC Natural Health Trends Corp.	$7.2M	— (loss-making)	75.1×	−20.23% (below 0%: shrinking)	n/m	−1,670.00% (below 0%: shrinking)	74.15%	(3.66%)	Compare
JWEL Jowell Global Ltd.	$4.1M	— (loss-making)	19.9×	+23.99% (above 0%: growing)	−10,966.67% (below 0%: shrinking)	+88.58% (above 0%: growing)	0.76%	0.00%
UZX Linkage Global Inc.	$3.4M	—	—	—	—	−59.33% (below 0%: shrinking)	—	—	Compare
OCG Oriental Culture Holding LTD	$3.0M	— (loss-making)	9.2×	−96.73% (below 0%: shrinking)	−202.04% (below 0%: shrinking)	+144.19% (above 0%: growing)	76.04%	0.00%	Compare
YJ Yunji Inc. Sponsored ADR	$2.9M	— (loss-making)	— (loss-making)	−40.68% (below 0%: shrinking)	n/m	+63.14% (above 0%: growing)	48.05%	(83.20%)	Compare
WBUY WeBuy Global Ltd.	$2.8M	—	—	—	—	+61.71% (above 0%: growing)	—	—	Compare
IPW iPower Inc.	$810.0K	— (loss-making)	5.5×	−84.25% (below 0%: shrinking)	n/m	−169.14% (below 0%: shrinking)	(325.25%)	(638.47%)	Compare
Median of peers	$3.2M	—	9.2×	−30.45%	—	+1.19%	54.00%	(1.83%)

All 42 Internet Retail stocks →