stockrow
Friday 6 November 2026
Export UZX’s income statement to Excel — free account
Linkage Global Inc.
UZX Consumer Cyclical Internet Retail
Linkage Global Inc.’s revenue for fiscal 2025 (year ended September 2025) was $5.1 million, down 50.5% from fiscal 2024.
1.00
0.01
−0.99%
Follow UZX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 15 | 15 | 22 | 13 | 10 | 5 | — | (19.9%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | 16.40 | 16.40 | 16.82 | 14.61 | 40.49 | 72.61 | — | +56.2 pt | ||||||
| EBT | — | — | — | — | 1 | (2) | 1 | (1) | 0 | (7) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | 5.52 | 0.00 | 6.59 | (5.63) | 1.46 | (136.62) | — | (142.1) pt | ||||||
| Net income | — | — | — | — | 0 | 0 | 1 | (1) | 0 | (7) | (13) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 177.78 | 253.20 | 146.36 | 111.72 | 20.23 | — | n/m | |||||
| Earnings | — | — | — | — | — | 8.64 | 12.26 | (6.98) | (4.60) | (29.19) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | 14.00 | 13.44 | (44.63) | (17.76) | (18.59) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | (35.26) | 9.01 | 19.92 | 0.00 | (0.68) | 0.00 | (62.7%) | ||||||
| Free cash flow | — | — | — | — | — | (21.25) | 22.44 | (24.71) | (17.76) | (19.27) | 0.00 | (2.4%) | ||||||
| Book value | — | — | — | — | 0.00 | 19.84 | 31.43 | 40.19 | 76.27 | 64.83 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — | +30.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | (20.04) | (20.04) | (20.04) | (20.04) | (0.07) | 0.82 | 0.88 | (13.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 1 | 1 | (4) | (2) | (5) | (11) | n/m | |||||
| Capex | — | — | — | — | — | (3) | 1 | 2 | — | 0 | 3 | (51.4%) | ||||||
| Free cash flow | — | — | — | — | — | (2) | 2 | (2) | (2) | (5) | (11) | +27.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 2 | 2 | 3 | 5 | 8 | 17 | 16 | +56.4% | |||||
| Net debt | — | — | — | — | 2 | 2 | 0 | 2 | 0 | (7) | (7) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 2 | 2 | 3 | 3 | 7 | 16 | 16 | +56.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 9.98 | 21.92 | 18.91 | (6.62) | (3.77) | (43.29) | 0.00 | (53.3) pt | |||||
| ROIC | — | — | — | — | 18.43 | 0.00 | 38.51 | (6.66) | (0.66) | (31.31) | 0.00 | (49.7) pt | ||||||
| ROE | — | — | — | — | 45.55 | 0.00 | 47.82 | (20.95) | (8.35) | (63.08) | 0.00 | (108.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 107 | 92 | 86 | 46 | — | (24.5%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.21 | 0.14 | 0.12 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 2 Nov 2026
Linkage Global Inc. vs peers in Internet Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MOGU MOGU Inc. Sponsored ADR | $13.8M | — (loss-making) | — (loss-making) | −18.03% (below 0%: shrinking) | n/m | −128.95% (below 0%: shrinking) | 38.26% | 0.00% | Compare |
| SBDS Solo Brands, Inc. | $12.5M | — (loss-making) | — (loss-making) | −4.12% (below 0%: shrinking) | n/m | +349.83% (above 0%: growing) | 59.94% | 3.97% | Compare |
| NHTC Natural Health Trends Corp. | $7.2M | — (loss-making) | 75.1× | −20.23% (below 0%: shrinking) | n/m | −1,670.00% (below 0%: shrinking) | 74.15% | (3.66%) | Compare |
| JWEL Jowell Global Ltd. | $4.1M | — (loss-making) | 19.9× | +23.99% (above 0%: growing) | −10,966.67% (below 0%: shrinking) | +88.58% (above 0%: growing) | 0.76% | 0.00% | Compare |
| UZX Linkage Global Inc. | $3.4M | — | — | — | — | −59.33% (below 0%: shrinking) | — | — | |
| OCG Oriental Culture Holding LTD | $3.0M | — (loss-making) | 9.2× | −96.73% (below 0%: shrinking) | −202.04% (below 0%: shrinking) | +144.19% (above 0%: growing) | 76.04% | 0.00% | Compare |
| YJ Yunji Inc. Sponsored ADR | $2.9M | — (loss-making) | — (loss-making) | −40.68% (below 0%: shrinking) | n/m | +63.14% (above 0%: growing) | 48.05% | (83.20%) | Compare |
| WBUY WeBuy Global Ltd. | $2.8M | — | — | — | — | +61.71% (above 0%: growing) | — | — | Compare |
| IPW iPower Inc. | $810.0K | — (loss-making) | 5.5× | −84.25% (below 0%: shrinking) | n/m | −169.14% (below 0%: shrinking) | (325.25%) | (638.47%) | Compare |
| Median of peers | $3.5M | — | 14.5× | −20.23% | — | +62.43% | 48.05% | 0.00% |