Yarrow Bioscience, Inc

YARW Healthcare Biotechnology

Yarrow Bioscience, Inc’s revenue for fiscal 2025 (year ended December 2025) was $570,000.00, up 13.8% from fiscal 2024. In the quarter to June 2026, revenue grew 40.6%, EPS grew 67.1% and free cash flow grew 81.6%, each against the same quarter a year earlier.

18.78 1.22 −6.10%
Market cap
$188.8M
P/E
0.0×
Fwd P/E
−1.1×
Dividend yield
0.09%
F-score
3/9
Altman Z
−31.09
Beneish M
n/a
Dividend safety
20/100

Yarrow Bioscience, Inc (YARW) Beneish M-score

Alert me on Beneish M-score

Yarrow Bioscience, Inc's Beneish M-score for fiscal 2025 cannot be worked out: days’ sales in receivables index cannot be worked out.

Beneish M-score, annual

Embed this chart

Annual newest first

Period Beneish M-score Change (points)
FY2021 6.27 (28.96)
FY2020 35.23 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Days’ sales in receivables index — — n/a —
Gross margin index 1.00 — 0.53
Asset quality index 0.06 — 0.02
Sales growth index 1.14 — 1.01
Depreciation index Depreciation not reported — index set to 1 1.00 — Set to 1 0.12
SG&A index 0.74 — −0.13
Total accruals to total assets 0.21 — 0.99
Leverage index 0.36 — −0.12
Beneish M-score n/a — days’ sales in receivables index cannot be worked out —

How the Beneish M-score works

M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.

below −2.22Low — no pattern the model associates with manipulation
−2.22 to −1.78Elevated
above −1.78Flagged by the model

−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.

When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.

Beneish M-score against peers

What Beneish M-score is

The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.

−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI

The full definition of Beneish M-score →

More on YARW