Yarrow Bioscience, Inc

YARW Healthcare Biotechnology

Yarrow Bioscience, Inc’s revenue for fiscal 2025 (year ended December 2025) was $570,000.00, up 13.8% from fiscal 2024. In the quarter to June 2026, revenue grew 40.6%, EPS grew 67.1% and free cash flow grew 81.6%, each against the same quarter a year earlier.

18.78 1.22 −6.10%
Market cap
$188.8M
P/E
0.0×
Fwd P/E
−1.1×
Dividend yield
0.09%
F-score
3/9
Altman Z
−31.09
Beneish M
n/a
Dividend safety
20/100

Yarrow Bioscience, Inc (YARW) Altman Z-score

Alert me on Altman Z-score

Yarrow Bioscience, Inc's Altman Z-score for fiscal 2025 is −31.09, in the distress zone (below 1.81).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 −31.09 (20.31)
FY2024 −10.78 (2.58)
FY2023 −8.20 15.94
FY2022 −24.14 (11.40)
FY2021 −12.74 1.36
FY2020 −14.10 (7.03)
FY2019 −7.07 (12.05)
FY2018 4.98 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.92 — 1.10
Retained earnings / total assets (25.12) — −35.17
EBIT / total assets (0.99) — −3.26
Market value of equity / total liabilities 10.36 — 6.21
Sales / total assets 0.02 — 0.02
Altman Z-score Distress zone −31.09
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −70.34

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on YARW