Saturday 31 October 2026 Export XRN’s income statement to Excel — free account

Chiron Real Estate Inc.

XRN Real Estate Reit Healthcare Facilities

Chiron Real Estate Inc.’s revenue for fiscal 2025 (year ended December 2025) was $148.2 million, up 6.79% from fiscal 2024. In the quarter to June 2026, revenue grew 4.68%, EPS grew 9,660.0%, free cash flow fell 18.0% and total debt fell 9.53%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

30.37 0.15 −0.49%

Follow XRN

Alert me

Market cap: $442.4M
P/E: 8.1×
Fwd P/E: 9.4×
Dividend yield: 8.17%
F-score: 4/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

Insider Decisions trades per month

Total buys 3.95

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	2	1	—	—	—	—	9	—	—	7	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 9.71%

Capital & Financial Ratios $m

Market Cap 442.38

Revenue 153.43

Net Income 62.73

Free Cash Flow 37.56

Net Debt 622.39

Current Ratio 0.59

Debt/Equity 0.93

P/E ratio 8.10

Fwd P/E 9.43

P/S ratio 2.60

P/B ratio 0.86

Past 5Y EPS Growth —

This Y EPS Growth 429.23%

Next Y EPS Growth (167.09%)

Next Y revenue growth 3.57%

Next 5Y EPS Growth 16.23%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 0.52%

10-year low 10-year high

P/S against its own 10 years 4.85%

10-year low 10-year high

P/B against its own 10 years 8.52%

10-year low 10-year high

EV/Sales against its own 10 years 0.29%

10-year low 10-year high

Dividends

Payout Ratio 0.66

Annual Dividend Rate 2.46

Annual Dividend Yield 8.17%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	2.30	0.25 0.25 0.25 0.16 0.16 0.16 0.16 0.16 0.16
2025	3.30	1.05 0.75 0.75 0.75
2024	4.20	1.05 1.05 1.05 1.05
2023	4.20	1.05 1.05 1.05 1.05
2022	4.20	1.05 1.05 1.05 1.05
2021	5.13	1.03 1.03 1.03 1.03 1.03
2020	4.00	1.00 1.00 1.00 1.00
2019	4.00	1.00 1.00 1.00 1.00
2018	4.00	1.00 1.00 1.00 1.00
2017	4.20	1.00 1.00 0.20 1.00 1.00
2016	3.53	0.43 0.09 0.09 0.43 0.09 0.43 1.00 1.00

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	7	9	12	13
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	7	9	12	13

	2023	2024	2025	Q'26
Payables	13	16	18	21
ST’ Debt	—	—	—	—
Other	—	—	—	—
	39	31	19	22

Compound Annual Growth %

	10y	5y	3y
Sales	53.34%	9.60%	2.59%
Cash Flow	0.00%	16.35%	(1.29%)
Earnings	0.00%	0.00%	0.00%
Book Value	0.00%	2.98%	(6.53%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate 0.83 Actual 0.88

0.50 0.61 0.72 0.82 0.93

Q2 FY26 Beat +0.05

Q3 FY26 — Nov 4

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q2 FY26	0.83	0.88	Beat by 0.05
Q3 FY26	0.55	—	Reports 4 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.06)	4.78	—	—	—
’25	0.15	(0.05)	(0.45)	(0.55)	(0.91)
’24	0.05	(0.25)	0.15	0.10	0.05
’23	0.05	0.90	0.25	(0.05)	1.15
’22	0.20	0.15	0.60	0.05	1.00
’21	0.15	0.20	0.30	0.30	0.95
’20	0.15	0.00	(1.10)	0.10	(0.85)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	38	40	—	—	—
’25	35	38	37	38	148
’24	35	34	34	35	139
’23	36	36	36	33	141
’22	32	34	35	36	137
’21	27	28	30	30	116
’20	22	22	25	25	94

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	13	23	—	—	—
’25	12	22	18	22	74
’24	14	19	16	21	70
’23	16	18	17	18	68
’22	16	23	18	18	77
’21	15	18	19	17	69
’20	12	12	(5)	16	35

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	11	(20)	—	—	—
’25	(15)	(17)	18	29	15
’24	12	23	(8)	5	32
’23	19	80	23	15	137
’22	(9)	(53)	(17)	16	(62)
’21	(28)	(55)	(32)	(12)	(127)
’20	(56)	4	(66)	(65)	(184)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Price, $
Price, $	Low	17.90	39.25	31.70	43.30	34.90	62.00	35.05	40.20	37.15	29.05		+5.5%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	High	56.90	51.25	50.25	71.30	79.75	89.80	92.55	58.95	55.60	45.75		(2.4%)	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
People
People	Employees	10	9	2	2	22	26	29	26	26	30		+13.0%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
	Revenue/emp, $m	0.82	3.37	26.60	35.36	4.26	4.46	4.73	5.42	5.34	4.94		+22.1%	‡‡‡‡	‡‡‡‡	‡‡‡‡	‡‡‡‡
Income, $m
Income, $m	Revenue	8	30	53	71	94	116	137	141	139	148		+37.9%	154	154	158	+2.1%
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00		0.0 pt	Powerpack Chiron Real Estate Inc.’s next three years, line by line Analysts expect revenue to grow 2.1% a year to 2028 — slower than the 37.9% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	(6)	0	15	10	(2)	18	20	22	7	(7)		+0.9%
	EBT margin, %	(77.37)	(0.29)	27.37	13.56	(2.67)	15.82	14.57	15.41	4.82	(4.64)		+72.7 pt
	Net income	(6)	0	15	10	(2)	18	20	22	7	(7)		+0.9%
	Depreciation	3	11	20	27	38	49	60	61	58	62		+41.4%
Per share, $
Per share, $	Revenue	4.41	7.73	12.11	10.44	10.13	9.56	10.49	10.76	10.52	11.08		+10.8%
	Earnings	(3.40)	(0.45)	1.75	0.50	(0.85)	0.95	1.00	1.15	0.05	(0.91)		(13.6%)
	Cash flow	(1.16)	3.21	5.65	5.38	3.73	5.69	5.85	5.22	5.31	5.50		n/m
	Capex	(80.95)	(64.31)	(34.52)	(37.92)	(23.65)	(16.18)	(10.56)	5.25	(2.86)	(4.39)		(27.7%)
	Free cash flow	(82.11)	(61.10)	(28.87)	(32.54)	(19.92)	(10.49)	(4.72)	10.47	2.45	1.11		n/m
	Book value	83.33	66.02	68.21	67.97	49.48	52.57	49.58	46.21	42.16	39.62		(7.9%)
	Shares, m	2	4	4	7	9	12	13	13	13	13		+24.5%
Valuation, ×
Valuation, ×	P/E	0.00	0.00	26.15	132.30	0.00	93.42	47.05	47.83	772.00	0.00		111.9
	P/S	10.12	5.49	3.67	6.33	6.45	9.28	4.49	5.11	3.67	3.05		5.8
	P/B	0.54	0.90	0.87	1.16	1.58	1.91	1.07	1.36	1.06	1.11		1.2
	EV/Sales	11.14	10.70	8.87	11.26	11.94	13.65	9.06	9.24	8.18	7.39		10.1
	EV/FCF	(0.60)	(1.35)	(3.72)	(3.61)	(6.07)	(12.44)	(20.13)	9.49	35.15	73.65		7.0
Cash, $m
Cash, $m	Operating cash flow	(2)	13	25	36	35	69	77	68	70	74		n/m
	Capex	(151)	(252)	(152)	(257)	(219)	(196)	(138)	69	(38)	(59)		(9.9%)
	Free cash flow	(153)	(240)	(127)	(220)	(184)	(127)	(62)	137	32	15		n/m
Balance, $m
Balance, $m	Working capital	(19)	(33)	(37)	(37)	(61)	(55)	(57)	(32)	(22)	(8)		(9.6%)
	Total debt	29	165	282	356	526	519	642	589	635	656		+41.4%
	Net debt	8	158	277	348	515	506	627	582	626	644		+62.0%
	Shareholders’ equity	155	259	300	460	458	638	649	606	556	530		+14.6%
Returns, %
Returns, %	ROA	(4.34)	(0.50)	1.38	0.45	(0.78)	1.00	1.00	1.11	0.06	(0.97)		+3.4 pt
	ROIC	0.04	1.48	2.37	2.09	1.04	2.02	1.88	2.00	1.74	1.95		+1.9 pt
	ROE	(8.20)	(1.03)	3.75	1.12	(2.02)	2.50	2.34	2.68	0.16	(2.73)		+5.5 pt

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NHI National Health Investors, Inc.	$3.3B	19.3×	16.5×	+33.81% (above 0%: growing)	+45.57% (above 0%: growing)	+2,585.45% (above 0%: growing)	72.18%	41.09%	Compare
LTC LTC Properties, Inc.	$2.4B	16.3×	23.6×	+64.11% (above 0%: growing)	+72.73% (above 0%: growing)	−213.92% (below 0%: shrinking)	100.00%	31.24%	Compare
DHC Diversified Healthcare Trust	$1.9B	— (loss-making)	8.4×	−4.53% (below 0%: shrinking)	n/m	−93.96% (below 0%: shrinking)	23.11%	(0.14%)	Compare
MPT Medical Properties Trust, Inc.	$1.5B	— (loss-making)	15.0×	+7.87% (above 0%: growing)	n/m	−15.15% (below 0%: shrinking)	95.68%	3.31%	Compare
NHP National Healthcare Properties, Inc.	$1.1B	— (loss-making)	— (loss-making)	+2.58% (above 0%: growing)	n/m	−1,428.91% (below 0%: shrinking)	38.17%	5.81%	Compare
STRW Strawberry Fields REIT, Inc.	$704.0M	19.5×	18.8×	+5.78% (above 0%: growing)	0.00%	+55.53% (above 0%: growing)	89.67%	53.67%	Compare
UHT Universal Health Realty Income Trust	$526.3M	27.5×	31.2×	+0.49% (above 0%: growing)	+30.30% (above 0%: growing)	−69.28% (below 0%: shrinking)	94.29%	36.83%	Compare
XRN Chiron Real Estate Inc.	$442.4M	8.1×	9.4×	+4.68% (above 0%: growing)	n/m	−18.02% (below 0%: shrinking)	100.00%	23.19%
CHCT Community Healthcare Trust Incorporated	$373.9M	19.5×	36.8×	+7.35% (above 0%: growing)	n/m	+35.09% (above 0%: growing)	81.22%	31.17%	Compare
Median of peers	$1.3B	19.5×	18.8×	+6.57%	+37.93%	−42.21%	85.45%	31.21%

All 17 Reit Healthcare Facilities stocks →

Pay and ownership Proxy statement filed 8 April 2026

Ownership

Directors and executive officers, together 8.90%

BlackRock, Inc. 7.90%

Zhang Huiqi 5.70%

Zensun Enterprises Limited 5.60%

Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement