Saturday 31 October 2026
Export LTC’s income statement to Excel — free account
LTC Properties, Inc.
LTC Real Estate Reit Healthcare Facilities
LTC Properties, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $262.9 million, up 25.3% from fiscal 2024. In the quarter to June 2026, revenue grew 64.1%, EPS grew 72.7%, free cash flow fell 213.9% and total debt rose 11.6%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for three; insiders bought in the last twelve months.
44.75
0.43
+0.97%
Follow LTC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 40.55 | 43.21 | 34.46 | 40.11 | 24.49 | 31.36 | 32.23 | 30.50 | 30.30 | 31.70 | (2.7%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 54.20 | 52.85 | 47.07 | 53.04 | 50.50 | 44.73 | 45.49 | 38.94 | 39.89 | 37.25 | (4.1%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 24 | 20 | 21 | 22 | 24 | 25 | 24 | 23 | 23 | 25 | +0.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 6.73 | 8.40 | 8.03 | 8.42 | 6.64 | 6.21 | 7.30 | 8.58 | 9.12 | 10.51 | +5.1% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 162 | 168 | 169 | 185 | 159 | 155 | 175 | 197 | 210 | 263 | +5.6% | 437 | 658 | 857 | +48.3% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 85 | 87 | 155 | 81 | 96 | 56 | 101 | 91 | 95 | 124 | +4.3% | ||||||
| EBT margin, % | 52.68 | 51.97 | 91.95 | 43.64 | 60.05 | 36.20 | 57.43 | 46.37 | 45.21 | 47.13 | (5.6) pt | ||||||
| Net income | 85 | 87 | 155 | 81 | 96 | 56 | 101 | 91 | 95 | 124 | +4.3% | ||||||
| Depreciation | 38 | 40 | 40 | 40 | 41 | 40 | 40 | 39 | 38 | 40 | +0.7% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 4.21 | 4.26 | 4.27 | 4.68 | 4.07 | 3.97 | 4.39 | 4.78 | 4.80 | 5.69 | +3.4% | |||||
| Earnings | 2.21 | 2.21 | 3.91 | 2.03 | 2.42 | 1.41 | 2.49 | 2.16 | 2.07 | 2.54 | +1.6% | ||||||
| Cash flow | 2.75 | 2.67 | 2.93 | 3.09 | 2.96 | 2.33 | 2.65 | 2.53 | 2.88 | 2.94 | +0.7% | ||||||
| Capex | (3.23) | (2.75) | (2.00) | (2.07) | (0.95) | (0.16) | (1.53) | (1.29) | (0.32) | (7.83) | +10.3% | ||||||
| Free cash flow | (0.48) | (0.07) | 0.93 | 1.03 | 2.01 | 2.17 | 1.12 | 1.24 | 2.56 | (4.89) | +29.5% | ||||||
| Book value | 19.28 | 19.25 | 21.10 | 19.85 | 19.80 | 19.03 | 21.31 | 22.20 | 24.07 | 25.14 | +3.0% | ||||||
| Shares, m | 38 | 39 | 39 | 40 | 39 | 39 | 40 | 41 | 44 | 46 | +2.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 21.36 | 19.88 | 10.66 | 22.27 | 16.15 | 24.21 | 14.30 | 14.94 | 16.77 | 13.92 | 17.4 | |||||
| P/S | 11.21 | 10.25 | 9.76 | 9.56 | 9.57 | 8.61 | 8.14 | 6.75 | 7.20 | 6.05 | 8.7 | ||||||
| P/B | 2.45 | 2.27 | 1.98 | 2.26 | 1.97 | 1.79 | 1.68 | 1.45 | 1.44 | 1.37 | 1.9 | ||||||
| EV/Sales | 14.94 | 14.19 | 13.55 | 13.28 | 13.59 | 13.23 | 12.47 | 11.17 | 10.42 | 9.20 | 12.6 | ||||||
| EV/FCF | (131.52) | (822.64) | 62.45 | 60.47 | 27.45 | 24.20 | 48.88 | 43.15 | 19.54 | (10.70) | (67.9) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 106 | 105 | 116 | 122 | 116 | 91 | 106 | 104 | 126 | 136 | +2.8% | |||||
| Capex | (124) | (108) | (79) | (82) | (37) | (6) | (61) | (53) | (14) | (362) | +12.6% | ||||||
| Free cash flow | (18) | (3) | 37 | 41 | 79 | 85 | 45 | 51 | 112 | (226) | +32.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 274 | 286 | 319 | 313 | 302 | 405 | 488 | 584 | 402 | 405 | +4.4% | |||||
| Total debt | 609 | 668 | 645 | 693 | 649 | 723 | 768 | 891 | 685 | 842 | +3.7% | ||||||
| Net debt | 601 | 662 | 640 | 689 | 642 | 718 | 757 | 871 | 675 | 828 | +3.6% | ||||||
| Shareholders’ equity | 740 | 759 | 833 | 785 | 776 | 745 | 850 | 916 | 1,053 | 1,162 | +5.1% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 6.35 | 6.08 | 10.36 | 5.29 | 6.38 | 3.74 | 6.29 | 5.08 | 4.96 | 6.10 | (0.3) pt | |||||
| ROIC | 3.91 | 3.74 | 6.46 | 3.47 | 4.22 | 2.34 | 3.85 | 3.15 | 3.34 | 3.68 | (0.2) pt | ||||||
| ROE | 12.11 | 11.61 | 19.40 | 9.90 | 12.15 | 7.29 | 12.47 | 10.09 | 9.18 | 10.59 | (1.5) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
LTC Properties, Inc. vs peers in Reit Healthcare Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CTRE CareTrust REIT, Inc. | $8.6B | 22.8× | 23.4× | +43.46% (above 0%: growing) | +5.56% (above 0%: growing) | +88.99% (above 0%: growing) | 98.66% | 67.53% | Compare |
| HR Healthcare Realty Trust Incorporated | $6.2B | — (loss-making) | — (loss-making) | −5.26% (below 0%: shrinking) | n/m | −28.80% (below 0%: shrinking) | 64.88% | 13.83% | Compare |
| SBRA Sabra Healthcare REIT, Inc. | $5.0B | 76.0× | 48.8× | +24.70% (above 0%: growing) | n/m | −666.09% (below 0%: shrinking) | 100.00% | (13.59%) | Compare |
| NHI National Health Investors, Inc. | $3.3B | 19.3× | 16.5× | +33.81% (above 0%: growing) | +45.57% (above 0%: growing) | +2,585.45% (above 0%: growing) | 72.18% | 41.09% | Compare |
| LTC LTC Properties, Inc. | $2.4B | 16.3× | 23.6× | +64.11% (above 0%: growing) | +72.73% (above 0%: growing) | −213.92% (below 0%: shrinking) | 100.00% | 31.24% | |
| DHC Diversified Healthcare Trust | $1.9B | — (loss-making) | 8.4× | −4.53% (below 0%: shrinking) | n/m | −93.96% (below 0%: shrinking) | 23.11% | (0.14%) | Compare |
| MPT Medical Properties Trust, Inc. | $1.5B | — (loss-making) | 15.0× | +7.87% (above 0%: growing) | n/m | −15.15% (below 0%: shrinking) | 95.68% | 3.31% | Compare |
| NHP National Healthcare Properties, Inc. | $1.1B | — (loss-making) | — (loss-making) | +2.58% (above 0%: growing) | n/m | −1,428.91% (below 0%: shrinking) | 38.17% | 5.81% | Compare |
| STRW Strawberry Fields REIT, Inc. | $704.0M | 19.5× | 18.8× | +5.78% (above 0%: growing) | 0.00% | +55.53% (above 0%: growing) | 89.67% | 53.67% | Compare |
| Median of peers | $2.6B | 21.2× | 17.7× | +6.83% | +5.56% | −21.97% | 80.93% | 9.82% |
Pay and ownership Proxy statement filed 8 April 2026
Ownership
Directors and executive officers, together
2.20% of Common Stock
BlackRock, Inc.
15.80% of Common Stock
Vanguard Portfolio Management
9.60% of Common Stock
State Street Corporation
6.30% of Common Stock
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement