Xponential Fitness, Inc. XPOF

3.92 0.17 4.53% as of 25 Sep
Market cap
$184.7M
P/E
0.0×
Insider Buys alert about insiders buying in the last 12 month

Insider Decisions

Total buys 0.96
in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — 1 — — — —
Sell — — — — — — — — — — — —
Insider Ownership 19.37%

Capital & Financial Ratios

Market Cap 184.68
Revenue 288.47
Net Income (58.01)
Free Cash Flow (2.87)
Net Debt 489.79
Current Ratio 0.75
Debt/Equity (1.37)
P/E ratio 0.00
P/S ratio 0.57
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 146.87%
Next Y EPS Growth 114.29%
Next 5Y EPS Growth 108.42%
in millions of $

Dividends

Payout Ratio 0.00
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 37 33 46 25
Receivables 32 26 18 17
Inventory 16 10 2 3
Other — — — —
97 84 95 69
2023 2024 2025 Q'26
Payables 19 27 26 16
ST’ Debt 5 5 5 15
Other 24 18 14 13
102 108 116 93
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — 15.22% 8.99%
Cash Flow — 16.84% (18.37%)
Earnings — 0.00% 0.00%
Book Value — 0.00% 0.00%

Revenue

Mar Jun Sep Dec Year
’26 61 66 — — —
’25 77 76 79 83 315
’24 80 77 81 83 320
’23 71 77 80 89 318
’22 50 60 64 70 243
’21 29 36 41 49 155
’21 — — — — 155
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 (22) (4) — — —
’25 6 3 9 11 28
’24 3 3 5 1 12
’23 11 19 8 (5) 33
’22 3 23 11 15 52
’21 0 1 3 11 14
’21 — — — — 13
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 (23) (5) — — —
’25 5 1 10 14 30
’24 2 0 3 0 5
’23 9 16 5 (6) 24
’22 1 20 4 11 36
’21 (2) 0 3 9 10
’21 — — — — 13
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 (0.02) (0.10) — — —
’25 (0.10) (0.01) (0.18) (1.17) (1.54)
’24 (0.30) (0.29) (0.29) (1.36) (2.27)
’23 (1.38) 0.09 (0.08) (0.28) (0.44)
’22 (1.51) 0.50 (1.53) (1.13) (0.87)
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

2.8
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — 9.87 11.20 8.30 7.40 5.38

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — 24.73 26.90 33.58 18.95 18.87
High Price
— — — — — 322 400 470 432 340
Employees
— — — 0 0 0 1 1 1 1
Revenue/Emp
— — — 129 107 155 243 318 320 315
Revenue
— — — 63.50% 67.99% 73.39% 73.31% 76.00% 74.63% 79.44%
Gross Margin
— — — (37) (13) (51) 2 (5) (99) (52)
EBT
— — — (28.63%) (12.45%) (32.67%) 0.65% (1.70%) (30.92%) (16.63%)
EBT Margin
— 0 — (37) (14) (51) 1 (6) (99) (54)
Net Income
— — — 7 11 19 20 37 85 53
Depreciation
— — — 0.00 0.00 6.92 9.61 10.02 10.01 9.05
Revenue/Sh
— — — — — (2.85) (0.87) 1.18 (2.27) (1.54)
Earnings/Sh
— — — 0.00 0.00 0.65 2.06 1.03 0.36 0.81
Cash Flow/Sh
— — — 0.00 0.00 (0.20) (0.64) (0.29) (0.19) 0.04
Capex/Sh
— — — 0.00 0.00 0.45 1.42 0.74 0.17 0.86
Free CF/Sh
— — — 0.00 0.00 (9.39) (8.23) (6.60) (9.71) (10.69)
Book Value/Sh
— — — — 0 22 25 32 32 35
Shares
— — — 0.00 0.00 0.00 0.00 11.82 0.00 0.00
PE Ratio
— — — 0.00 0.00 2.95 2.36 1.26 1.34 0.91
PS Ratio
— — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PB Ratio
— — — 1.67 1.67 3.66 2.76 2.17 2.32 2.37
EV/Sales
— — — 259.96 259.96 56.61 18.68 29.22 135.54 25.01
EV/FCF
— — — 2 (1) 14 52 33 12 28
Op' Cash Flow
— — — (5) (3) (4) (16) (9) (6) 2
Capex
— — — (4) (4) 10 36 24 5 30
FCF
— — — — (22) (15) 13 (5) (24) (21)
Working Cap'
— — — — 182 131 136 324 347 506
Total Debt
— — — — 170 110 99 287 314 460
Net Debt
— — — 0 5 (210) (208) (210) (311) (372)
Sh' Equity
— — — 0.00% (8.45%) (15.34%) (4.98%) 6.80% (15.60%) (13.65%)
ROA
— — — 0.00% 2.78% 0.00% 0.00% 28.19% (934.69%) 14.11%
ROIC
— — — 0.00% 4.20% 14.74% 10.68% (16.49%) 27.97% 14.98%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Xponential Fitness, Inc. peers in Leisure

All 32 Leisure stocks →

Xponential Fitness, Inc. (XPOF) key facts

  • Xponential Fitness, Inc. (XPOF) is a Leisure company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • Xponential Fitness, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $314.9 million, down 1.71% from fiscal 2024.
  • As of September 25, 2026, XPOF traded at $3.92, a market capitalization of $184.7 million.
  • Return on equity was 15.0% and debt-to-equity -1.37.

Source: company filings (standardised) and stockrow calculations.

Xponential Fitness, Inc. (XPOF) Latest News

News by impact score

Fine-tune

16 Sep

4

Xponential Fitness outlook suffers from weaker sales and slower studio expansion. Weaker sales and slower studio growth will likely reduce future revenues and pressure stock performance.

6 Sep

4

Xponential Fitness swung to a loss and cut its full-year guidance. Loss and lowered guidance point to weakening financial performance likely to pressure stock price and investor sentiment.

5 Sep

4

Xponential Fitness fair value cut after weaker Q2 results and 2026 reset. Fair value reduction and 2026 reset after weak Q2 directly lowers growth expectations and investor sentiment for XPOF.

15 Aug

3

Xponential Fitness Q2 earnings call featured analyst questions on membership growth, studio expansions, margin pressures, competitive threats, and long-term strategy. Earnings call insights on operations and outlook can moderately shift investor views and near-term stock movement.

13 Aug

3 transcript

Xponential Fitness held its Q2 2026 earnings call. Standard earnings call delivers performance updates and guidance with moderate market effects.

11 Aug

4

Xponential Fitness Q2 revenue exceeded expectations while execution challenges and guidance pressure emerged. Guidance pressure and execution issues signal material risks to future financial trajectory and investor outlook.

9 Aug

3 transcript

Xponential Fitness Q2 earnings call covered financial results, membership growth, studio expansion plans and updated guidance amid ongoing fitness market recovery. Q2 results and guidance can shift near-term sentiment and valuation but remain within normal quarterly updates without major strategic shifts.

6 Aug

4

Xponential Fitness Q2 earnings key metrics compared to estimates. Q2 earnings metrics versus estimates drive major shifts in stock valuation and investor outlook.

3

Xponential Fitness beat Q2 CY2026 sales expectations yet its stock fell 12.5%. Earnings beat paired with sharp stock drop points to moderate short-term market reaction without altering long-term trajectory.

3

Xponential Fitness, Inc. announced its second quarter 2026 financial results. Quarterly financial results supply performance metrics that can shift near-term investor views and valuation.

3 Jun

3

Xponential Fitness narrative shifts amid hopes for new deals paired with questions over execution ability. Deal hopes and execution questions may moderately sway investor sentiment and near-term stock performance without guaranteeing fundamental change.

1 Jun

4

Xponential Fitness announces strategic initiatives focused on franchise growth, operational improvements and market expansion to strengthen its competitive position. Strategic initiatives represent major moves likely to alter company trajectory and investor views.

28 May

3

World Gym partners with HYROX for expansion into Taiwan and Thailand markets. Partnership supports World Gym growth in Asia with potential revenue upside for XPOF.

18 May

3

Xponential Fitness Q1 earnings call featured five analyst questions on revenue trends, studio growth targets, membership retention, cost management, and competitive positioning. Analyst questions from the earnings call surface operational details that may shape near-term investor views on growth execution.

12 May

3

XPOF Q1 results spotlight studio refreshes amid digital marketing challenges and leadership changes, collectively shaping the company's future outlook. Studio refreshes provide operational upside while digital marketing hurdles and leadership shifts introduce moderate financial and strategic uncertainties.

7 May

4

Xponential Fitness, Inc. Q1 2026 earnings call summary details financial results, revenue growth, franchise expansion, member metrics, and forward guidance. Quarterly earnings summaries disclose critical financial performance and strategic outlook, significantly influencing stock trajectory and investor confidence.

4

Xponential Fitness (XPOF) reported Q1 earnings, with key metrics indicating performance trends and future outlook. Q1 earnings reports provide critical financial data that significantly influence investor sentiment and company valuation.

4 transcript

Xponential Fitness (XPOF) released Q1 2026 earnings call transcript detailing quarterly financial results, operational updates, and management guidance. Q1 earnings transcripts disclose critical financials, revenue growth, and forward guidance that significantly sway investor sentiment and stock trajectory.

4

Xponential Fitness (XPOF) reported a Q1 loss and missed revenue estimates. Q1 loss and revenue shortfall highlight weakening financial performance, poised to erode investor sentiment and stock value significantly.

4

Xponential Fitness, Inc. (XPOF) announced first quarter 2026 financial results. Q1 2026 earnings release directly affects financial metrics, investor sentiment, and stock trajectory.

3

Xponential Fitness (NYSE:XPOF) missed Q1 CY2026 sales expectations. Missing quarterly sales expectations impacts financial results and market sentiment moderately.

20 Apr

4

Xponential Fitness, Inc. (XPOF) signed its largest development deal in company history with Riser Fitness. Largest development deal in history represents a major strategic expansion for XPOF.

6 Apr

4

Xponential Fitness, Inc. (XPOF) initiates review of strategic alternatives to maximize shareholder value. Initiating a strategic alternatives review signals potential M&A, sale, or restructuring with significant impact on trajectory and investor sentiment.

1 Apr

4

Kanen Wealth Management urges Xponential Fitness (NYSE: XPOF) board to initiate strategic review, including potential sale. Activist investor urging strategic review and potential sale signals major strategic shift with significant impact on company's trajectory and investor sentiment.

18 Mar

3

Xponential Fitness, Inc. (XPOF) finalized a settlement with the Federal Trade Commission, resolving allegations related to its franchise sales practices. Finalizing the FTC settlement resolves regulatory overhang but likely involves financial penalties affecting near-term performance and investor sentiment.

11 Mar

4

Xponential Fitness (XPOF) stock down 41% year-over-year as one investor reveals $68 million exit. Major investor's $68 million exit amid 41% yearly stock plunge signals significant erosion in investor confidence and potential trajectory shift.

10 Mar

4

Xponential Fitness (XPOF) narrative shifts as analysts reset expectations, signaling changing outlooks on the company's performance and future prospects. Analysts resetting expectations represents a significant shift in market dynamics and investor sentiment for XPOF.

3

Xponential Fitness, Inc. (XPOF) announces CFO transition. CFO transition impacts financial leadership and investor sentiment moderately.

4 Mar

4

Voss Capital issued an open letter to the Board of Xponential Fitness, Inc. (XPOF), likely urging strategic or governance changes amid concerns over performance. Activist investor Voss Capital's open letter targets XPOF board, signaling potential major strategic shifts and investor sentiment changes.

2 Mar

4

Xponential Fitness (XPOF) shares plunged 48.0% after the company cut its 2026 revenue outlook and disclosed slowing studio growth. Slashed 2026 revenue outlook and slowing studio growth triggered a 48% stock drop, signaling major risks to future performance and investor confidence.

stockrow.com/XPOF · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com