Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Johnson Outdoors Inc. (JOUT) vs Xponential Fitness, Inc. (XPOF)

Johnson Outdoors Inc. and Xponential Fitness, Inc. are both Leisure companies. Johnson Outdoors Inc. is the larger, with a market value of $453.8M against $184.7M — 2.5× the size. Johnson Outdoors Inc. grew revenue faster over the last twelve months: 17.5% against −8.95%. Johnson Outdoors Inc. has the higher net margin (−1.21% vs −19.1%) and the lower return on invested capital (4.31% vs 9.84%). Across the 18 metrics below, Johnson Outdoors Inc. leads on 10 and Xponential Fitness, Inc. on 8.

Valuation

Metric JOUT XPOF Leisure median
P/E n/m n/m 17.42
P/S 0.69 0.57 1.02
P/B 1.06 n/m 2.13
Price to free cash flow 15.33 n/m 11.49
EV/EBITDA 8.83 12.64 9.97
EV/Sales 0.51 2.27 2.00
Earnings yield (1.91%) (37.50%) 2.85%
Free cash flow yield 6.52% (1.74%) 3.64%

Profitability

Metric JOUT XPOF Leisure median
Gross margin 39.67% 82.36% 48.02%
Operating margin 2.66% 6.21% 3.08%
Net margin (1.21%) (19.08%) 2.58%
Free cash flow margin 4.53% (1.00%) 2.13%
Return on equity (1.81%) 15.97% 0.00%
Return on assets (1.25%) (15.51%) 0.05%
Return on invested capital 4.31% 9.84% 3.95%

Growth

Metric JOUT XPOF Leisure median
Revenue growth (TTM) 17.49% (8.95%) 3.28%
EPS growth (last fiscal year) (28.85%) 32.07% —
Revenue growth, 5-year CAGR (0.06%) 15.22% 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric JOUT XPOF Leisure median
Debt to equity 0.00 (1.37) 0.02
Current ratio 3.37 0.75 1.76
Net debt to EBITDA (39.07) 6.34 1.85

Dividend

Metric JOUT XPOF Leisure median
Dividend yield 2.81% — 2.86%
Payout ratio 0.28 0.00 0.00

Size

Metric JOUT XPOF Leisure median
Market cap 453.80m 184.68m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack