Pricing Log in Create free account

Clarus Corporation (CLAR) vs Xponential Fitness, Inc. (XPOF)

Clarus Corporation and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $217.7M against $162.7M — 1.3× the size. Clarus Corporation grew revenue faster over the last twelve months: −0.67% against −8.95%. Clarus Corporation has the higher net margin (−10.4% vs −19.1%) and the lower return on invested capital (−12.9% vs 9.84%). Across the 17 metrics below, Clarus Corporation leads on 10 and Xponential Fitness, Inc. on 7.

Valuation

Metric CLAR XPOF Leisure median
P/E n/m n/m 17.39
P/S 0.64 0.64 1.08
P/B 0.81 n/m 1.75
Price to free cash flow n/m n/m 11.20
EV/EBITDA n/m 13.03 10.96
EV/Sales 0.57 2.34 1.87
Earnings yield (16.24%) (33.41%) 3.10%
Free cash flow yield (0.65%) (1.55%) 5.07%

Profitability

Metric CLAR XPOF Leisure median
Gross margin 38.30% 82.36% 47.50%
Operating margin (14.59%) 6.21% 4.91%
Net margin (10.43%) (19.08%) 7.35%
Free cash flow margin 1.52% (1.00%) 6.81%
Return on equity (12.45%) 15.97% 1.21%
Return on assets (9.73%) (15.51%) 2.20%
Return on invested capital (12.88%) 9.84% 5.26%

Growth

Metric CLAR XPOF Leisure median
Revenue growth (TTM) (0.67%) (8.95%) 2.89%
EPS growth (last fiscal year) 11.68% 32.07% (4.35%)
Revenue growth, 5-year CAGR 2.26% 24.19% 5.32%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLAR XPOF Leisure median
Debt to equity 0.00 (1.37) 0.00
Current ratio 4.08 0.75 1.76
Net debt to EBITDA 0.85 6.34 1.53

Dividend

Metric CLAR XPOF Leisure median
Dividend yield 2.35% — 1.77%
Payout ratio — — 0.27

Size

Metric CLAR XPOF Leisure median
Market cap 162.72m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack