Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

Clarus Corporation (CLAR) vs Xponential Fitness, Inc. (XPOF)

Clarus Corporation and Xponential Fitness, Inc. are both Leisure companies. Xponential Fitness, Inc. is the larger, with a market value of $184.7M against $134.4M — 1.4× the size. Clarus Corporation grew revenue faster over the last twelve months: −0.53% against −8.95%. Clarus Corporation has the higher net margin (−12.4% vs −19.1%) and the lower return on invested capital (−16.1% vs 9.84%). Across the 17 metrics below, Clarus Corporation leads on 10 and Xponential Fitness, Inc. on 7.

Valuation

Metric CLAR XPOF Leisure median
P/E n/m n/m 17.42
P/S 0.54 0.57 1.02
P/B 0.69 n/m 2.13
Price to free cash flow n/m n/m 11.49
EV/EBITDA n/m 12.64 9.97
EV/Sales 0.44 2.27 2.00
Earnings yield (22.91%) (37.50%) 2.85%
Free cash flow yield (0.42%) (1.74%) 3.64%

Profitability

Metric CLAR XPOF Leisure median
Gross margin 36.68% 82.36% 48.02%
Operating margin (17.21%) 6.21% 3.08%
Net margin (12.44%) (19.08%) 2.58%
Free cash flow margin (0.13%) (1.00%) 2.13%
Return on equity (14.87%) 15.97% 0.00%
Return on assets (11.62%) (15.51%) 0.05%
Return on invested capital (16.08%) 9.84% 3.95%

Growth

Metric CLAR XPOF Leisure median
Revenue growth (TTM) (0.53%) (8.95%) 3.28%
EPS growth (last fiscal year) 11.68% 32.07% —
Revenue growth, 5-year CAGR 2.26% 15.22% 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CLAR XPOF Leisure median
Debt to equity 0.00 (1.37) 0.02
Current ratio 4.45 0.75 1.76
Net debt to EBITDA 0.85 6.34 1.85

Dividend

Metric CLAR XPOF Leisure median
Dividend yield 1.65% — 2.86%
Payout ratio 0.15 0.00 0.00

Size

Metric CLAR XPOF Leisure median
Market cap 134.39m 184.68m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack