JAKKS Pacific, Inc. (JAKK) vs Xponential Fitness, Inc. (XPOF)

JAKKS Pacific, Inc. and Xponential Fitness, Inc. are both Leisure companies. JAKKS Pacific, Inc. is the larger, with a market value of $280.9M against $184.7M — 1.5× the size. Xponential Fitness, Inc. has negative trailing earnings, so its P/E is not meaningful; JAKKS Pacific, Inc. trades at 17.4×. Xponential Fitness, Inc. grew revenue faster over the last twelve months: −8.95% against −14.7%. JAKKS Pacific, Inc. has the higher net margin (2.77% vs −19.1%) and the lower return on invested capital (5.02% vs 9.84%). Across the 18 metrics below, JAKKS Pacific, Inc. leads on 10 and Xponential Fitness, Inc. on 8.

Valuation

Metric JAKK XPOF Leisure median
P/E 17.42 n/m 17.42
P/S 0.49 0.57 1.02
P/B 1.17 n/m 2.13
Price to free cash flow 11.71 n/m 11.49
EV/EBITDA 9.71 12.64 9.97
EV/Sales 0.44 2.27 2.00
Earnings yield 5.74% (37.50%) 2.85%
Free cash flow yield 8.54% (1.74%) 3.64%

Profitability

Metric JAKK XPOF Leisure median
Gross margin 32.11% 82.36% 48.02%
Operating margin 2.57% 6.21% 3.08%
Net margin 2.77% (19.08%) 2.58%
Free cash flow margin 6.05% (1.00%) 2.13%
Return on equity 6.67% 15.97% 0.00%
Return on assets 3.64% (15.51%) 0.05%
Return on invested capital 5.02% 9.84% 3.95%

Growth

Metric JAKK XPOF Leisure median
Revenue growth (TTM) (14.67%) (8.95%) 3.28%
EPS growth (last fiscal year) (72.61%) 32.07% —
Revenue growth, 5-year CAGR 2.04% 15.22% 4.22%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric JAKK XPOF Leisure median
Debt to equity 0.00 (1.37) 0.02
Current ratio 1.72 0.75 1.76
Net debt to EBITDA (2.21) 6.34 1.85

Dividend

Metric JAKK XPOF Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 0.00 0.00

Size

Metric JAKK XPOF Leisure median
Market cap 280.86m 184.68m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack