Pricing Log in Create free account

Escalade, Incorporated (ESCA) vs Xponential Fitness, Inc. (XPOF)

Escalade, Incorporated and Xponential Fitness, Inc. are both Leisure companies. Escalade, Incorporated is the larger, with a market value of $280.5M against $217.7M — 1.3× the size. Xponential Fitness, Inc. has negative trailing earnings, so its P/E is not meaningful; Escalade, Incorporated trades at 11.5×. Escalade, Incorporated grew revenue faster over the last twelve months: 0.05% against −8.95%. Escalade, Incorporated has the higher net margin (10.0% vs −19.1%) and the higher return on invested capital (11.2% vs 9.84%). Across the 19 metrics below, Escalade, Incorporated leads on 12 and Xponential Fitness, Inc. on 7.

Valuation

Metric ESCA XPOF Leisure median
P/E 11.52 n/m 17.39
P/S 1.15 0.64 1.08
P/B 1.49 n/m 1.75
Price to free cash flow 6.78 n/m 11.20
EV/EBITDA 7.60 13.03 10.96
EV/Sales 1.15 2.34 1.87
Earnings yield 8.68% (33.41%) 3.10%
Free cash flow yield 14.75% (1.55%) 5.07%

Profitability

Metric ESCA XPOF Leisure median
Gross margin 28.50% 82.36% 47.50%
Operating margin 13.07% 6.21% 4.91%
Net margin 10.03% (19.08%) 7.35%
Free cash flow margin 17.02% (1.00%) 6.81%
Return on equity 13.47% 15.97% 1.21%
Return on assets 10.13% (15.51%) 2.20%
Return on invested capital 11.20% 9.84% 5.26%

Growth

Metric ESCA XPOF Leisure median
Revenue growth (TTM) 0.05% (8.95%) 2.89%
EPS growth (last fiscal year) 6.45% 32.07% (4.35%)
Revenue growth, 5-year CAGR (2.58%) 24.19% 5.32%
Net income growth, 5-year CAGR (11.98%) 0.00% 0.00%

Health

Metric ESCA XPOF Leisure median
Debt to equity 0.07 (1.37) 0.00
Current ratio 3.01 0.75 1.76
Net debt to EBITDA 0.28 6.34 1.53

Dividend

Metric ESCA XPOF Leisure median
Dividend yield 3.00% — 1.77%
Payout ratio 0.35 — 0.27

Size

Metric ESCA XPOF Leisure median
Market cap 280.51m 217.68m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack