Thursday 22 October 2026
Export XNCR’s income statement to Excel — free account
Xencor, Inc.
XNCR Healthcare Biotechnology
Xencor, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.6 million, up 13.7% from fiscal 2024. In the quarter to June 2026, revenue grew 17.5%, EPS grew 29.3% and free cash flow fell 52.9%, each against the same quarter a year earlier.
25.90
0.74
+2.94%
Follow XNCR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | 9.89 | 18.55 | 20.16 | 27.75 | 19.35 | 30.12 | 19.36 | 16.49 | 15.31 | 6.92 | (3.9%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | 29.38 | 28.64 | 48.38 | 46.33 | 47.85 | 58.35 | 42.30 | 38.20 | 27.24 | 24.66 | (1.9%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | 83 | 114 | 156 | 166 | 202 | 254 | 281 | 280 | 250 | 260 | +13.5% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | 1.31 | 0.40 | 0.26 | 0.94 | 0.61 | 1.08 | 0.59 | 0.62 | 0.44 | 0.48 | (10.5%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 109 | 46 | 41 | 157 | 123 | 275 | 165 | 175 | 110 | 126 | +1.6% | 143 | 122 | 125 | (0.3%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 46 | (39) | (70) | 27 | (69) | 83 | (55) | (120) | (235) | (90) | n/m | ||||||
| EBT margin, % | 42.30 | (84.40) | (173.41) | 17.35 | (56.51) | 30.04 | (33.12) | (68.51) | (212.61) | (71.38) | (113.7) pt | ||||||
| Net income | 45 | (38) | (70) | 27 | (69) | 83 | (55) | (133) | (237) | (92) | n/m | ||||||
| Depreciation | 4 | 5 | 3 | 0 | 6 | 12 | 10 | (1) | (2) | 7 | +6.9% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 2.64 | 0.99 | 0.75 | 2.77 | 2.14 | 4.71 | 2.76 | 2.89 | 1.70 | 1.69 | (4.8%) | |||||
| Earnings | 1.09 | (0.82) | (1.31) | 0.48 | (1.21) | 1.42 | (0.93) | (2.08) | (3.58) | (1.24) | n/m | ||||||
| Cash flow | 2.31 | (0.72) | (1.48) | 1.14 | (0.09) | (0.29) | 0.41 | (1.29) | (3.11) | (1.82) | n/m | ||||||
| Capex | (0.07) | (0.16) | (0.17) | (0.20) | (0.24) | (0.27) | (0.73) | (0.35) | (0.15) | (0.04) | (5.8%) | ||||||
| Free cash flow | 2.23 | (0.87) | (1.65) | 0.94 | (0.33) | (0.56) | (0.32) | (1.64) | (3.25) | (1.86) | n/m | ||||||
| Book value | 7.61 | 6.76 | 9.67 | 10.49 | 10.01 | 12.56 | 12.20 | 10.94 | 10.36 | 8.56 | +1.3% | ||||||
| Shares, m | 41 | 47 | 54 | 57 | 57 | 58 | 60 | 61 | 65 | 74 | +6.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 23.02 | 0.00 | 0.00 | 70.18 | 0.00 | 28.25 | 0.00 | 0.00 | 0.00 | 0.00 | 12.1 | |||||
| P/S | 9.51 | 14.41 | 23.43 | 12.41 | 20.34 | 8.51 | 9.41 | 7.80 | 13.53 | 9.05 | 12.8 | ||||||
| P/B | 3.30 | 3.37 | 3.74 | 3.28 | 4.36 | 3.19 | 2.13 | 2.06 | 2.22 | 1.79 | 2.9 | ||||||
| EV/Sales | 8.32 | 11.38 | 19.89 | 9.09 | 15.53 | 7.42 | 5.98 | 5.48 | 10.50 | 5.64 | 9.9 | ||||||
| EV/FCF | 9.83 | (20.63) | (18.63) | 26.72 | (101.48) | (62.23) | (52.04) | (9.66) | (5.48) | (5.09) | (23.9) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 95 | (34) | (80) | 64 | (5) | (17) | 24 | (78) | (202) | (135) | n/m | |||||
| Capex | (3) | (7) | (9) | (11) | (14) | (16) | (43) | (21) | (10) | (3) | +0.5% | ||||||
| Free cash flow | 92 | (41) | (89) | 53 | (19) | (33) | (19) | (99) | (212) | (138) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 35 | 158 | 262 | 492 | 517 | 354 | 611 | 562 | 490 | 504 | +34.3% | |||||
| Total debt | — | — | — | 11 | 12 | 34 | 60 | 189 | 164 | 120 | +49.5% | ||||||
| Net debt | (130) | (224) | (294) | (519) | (591) | (300) | (563) | (404) | (334) | (428) | +14.1% | ||||||
| Shareholders’ equity | 314 | 316 | 522 | 593 | 572 | 734 | 727 | 662 | 674 | 636 | +8.2% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 14.20 | (9.40) | (14.56) | 4.31 | (10.10) | 10.72 | (6.55) | (14.70) | (24.27) | (10.06) | (24.3) pt | |||||
| ROIC | 14.97 | (29.19) | (21.82) | 11.65 | 0.00 | 6.31 | (31.42) | (32.08) | (32.81) | (53.44) | (68.4) pt | ||||||
| ROE | 18.94 | (12.21) | (16.80) | 4.82 | (11.90) | 12.65 | (7.55) | (19.16) | (34.82) | (14.04) | (33.0) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Earnings Trends EPS, adjusted, against the consensus
Q2 FY26 Estimate −0.82 Actual −0.29
| Quarter | Estimate | Reported | Result |
|---|---|---|---|
| Q3 FY25 | −0.72 | −0.08 | Beat by 0.64 |
| Q4 FY25 | −0.64 | −0.09 | Beat by 0.55 |
| Q1 FY26 | −0.65 | −1.71 | Miss by 1.06 |
| Q2 FY26 | −0.82 | −0.29 | Beat by 0.53 |
| Q3 FY26 | −0.35 | — | Reports 4 November 2026 |
Charts ten years each
Xencor, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MRVI Maravai LifeSciences Holdings, Inc. | $2.0B | — (loss-making) | — (loss-making) | +8.53% (above 0%: growing) | n/m | +127.57% (above 0%: growing) | 40.14% | (29.33%) | Compare |
| SEPN Septerna, Inc. | $1.9B | — (loss-making) | — (loss-making) | +22,375.63% (above 0%: growing) | n/m | −9.01% (below 0%: shrinking) | 100.00% | (62.95%) | Compare |
| BRVE Braveheart Bio, Inc. | $1.9B | — | — | — | n/m | — | — | 0.00% | Compare |
| XNCR Xencor, Inc. | $1.9B | — (loss-making) | — (loss-making) | +17.46% (above 0%: growing) | n/m | −52.91% (below 0%: shrinking) | 100.00% | (72.37%) | |
| ZBIO Zenas BioPharma, Inc. | $1.8B | — (loss-making) | — (loss-making) | — | n/m | −37.12% (below 0%: shrinking) | 100.00% | (10,765.90%) | Compare |
| TRVI Trevi Therapeutics, Inc. | $1.8B | — (loss-making) | — | — | n/m | −73.77% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| NVAX Novavax, Inc. | $1.8B | — (loss-making) | — (loss-making) | −76.30% (below 0%: shrinking) | n/m | +42.95% (above 0%: growing) | 74.87% | (96.84%) | Compare |
| MAZE Maze Therapeutics, Inc. | $1.8B | — (loss-making) | — | — | n/m | +50.21% (above 0%: growing) | 100.00% | 0.00% | Compare |
| VIR Vir Biotechnology, Inc. | $1.8B | — (loss-making) | — (loss-making) | +19,582.54% (above 0%: growing) | n/m | +200.47% (above 0%: growing) | 100.00% | 30.75% | Compare |
| Median of peers | $1.8B | — | — | +9,795.54% | — | +42.95% | 100.00% | (14.66%) |
Xencor, Inc. (XNCR) key facts
- Strength: Xencor, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.6 million, up 13.7% from fiscal 2024.
- Xencor, Inc. (XNCR) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- As of October 21, 2026, XNCR traded at $25.27, a market capitalization of $1.9 billion.
- Return on equity was −14.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.73 (distress zone) for fiscal 2025.