Friday 6 November 2026
Export ADMA’s income statement to Excel — free account
ADMA Biologics Inc
ADMA Healthcare Biotechnology
ADMA Biologics Inc’s revenue for fiscal 2025 (year ended December 2025) was $510.2 million, up 19.6% from fiscal 2024.
- Revenue
- +5.12%
- EPS
- +46.7%
- Free cash flow
- +1,709.5%
- Total debt
- +140.5%
Quarter to September 2026, against a year earlier
12.79
0.42
−3.18%
Follow ADMA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 11 | 23 | 17 | 29 | 42 | 81 | 154 | 258 | 426 | 510 | 519 | +53.7% | 535 | 630 | 729 | +12.6% | |
| Gross margin, % | 40.34 | (28.14) | (148.42) | (34.60) | (45.17) | 1.45 | 22.89 | 34.44 | 51.48 | 57.39 | 68.53 | +17.0 pt | ||||||
| EBT | (20) | (44) | (66) | (48) | (76) | (72) | (66) | (28) | 126 | 183 | 235 | n/m | ||||||
| EBT margin, % | (183.05) | (192.26) | (387.06) | (164.50) | (179.41) | (88.52) | (42.77) | (10.94) | 29.48 | 35.80 | 45.18 | +218.9 pt | ||||||
| Net income | (20) | (44) | (66) | (48) | (76) | (72) | (66) | (28) | 198 | 147 | 182 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.88 | 0.99 | 0.38 | 0.54 | 0.49 | 0.58 | 0.78 | 1.15 | 1.83 | 2.14 | 2.32 | +10.4% | |||||
| Earnings | (1.61) | (1.91) | (1.45) | (0.89) | (0.88) | (0.51) | (0.33) | (0.13) | 0.85 | 0.62 | 0.79 | n/m | ||||||
| Cash flow | (1.50) | (1.63) | (1.39) | (1.40) | (1.18) | (0.81) | (0.30) | 0.04 | 0.51 | 0.21 | 0.63 | n/m | ||||||
| Capex | (0.01) | (0.12) | (0.05) | (0.07) | (0.15) | (0.10) | (0.07) | (0.02) | (0.04) | (0.10) | 0.00 | +36.1% | ||||||
| Free cash flow | (1.51) | (1.74) | (1.43) | (1.47) | (1.33) | (0.90) | (0.37) | 0.02 | 0.47 | 0.12 | 0.63 | n/m | ||||||
| Book value | (0.37) | 1.76 | 0.44 | 0.48 | 1.02 | 1.01 | 0.77 | 0.60 | 1.50 | 2.00 | 1.96 | n/m | ||||||
| Shares, m | 12 | 23 | 45 | 54 | 86 | 140 | 198 | 224 | 233 | 238 | 232 | +39.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.42 | 29.90 | 16.70 | 5.0 | |||||
| P/S | 5.68 | 3.32 | 6.36 | 7.41 | 3.98 | 2.43 | 4.97 | 3.95 | 9.37 | 8.52 | 5.68 | 5.6 | ||||||
| P/B | 0.00 | 1.87 | 5.46 | 8.30 | 1.90 | 1.39 | 5.04 | 7.54 | 11.45 | 9.11 | 6.73 | 5.2 | ||||||
| EV/Sales | 5.40 | 3.19 | 7.46 | 9.38 | 4.96 | 3.07 | 5.41 | 4.29 | 9.32 | 8.50 | 5.83 | 6.1 | ||||||
| EV/FCF | (3.14) | (1.82) | (1.96) | (3.44) | (1.83) | (1.97) | (11.35) | 275.09 | 36.11 | 157.61 | 25.16 | 44.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (18) | (37) | (63) | (76) | (102) | (112) | (60) | 9 | 119 | 50 | 141 | n/m | |||||
| Capex | 0 | (3) | (2) | (4) | (13) | (14) | (14) | (5) | (9) | (23) | 0 | +89.3% | ||||||
| Free cash flow | (18) | (40) | (65) | (80) | (115) | (126) | (73) | 4 | 110 | 28 | 140 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 10 | 53 | 35 | 72 | 134 | 178 | 231 | 207 | 276 | 397 | 481 | +49.8% | |||||
| Net debt | 3 | (3) | 19 | 58 | 41 | 51 | 67 | 89 | (22) | (12) | (125) | n/m | ||||||
| Shareholders’ equity | (4) | 40 | 20 | 26 | 88 | 141 | 152 | 135 | 349 | 477 | 439 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (82.34) | (66.45) | (66.78) | (44.71) | (45.25) | (29.61) | (21.10) | (8.33) | 48.34 | 26.40 | 28.04 | +108.7 pt | |||||
| ROIC | 0.00 | (65.63) | (97.92) | (30.76) | (31.30) | (18.96) | (11.23) | 6.03 | 26.58 | 25.69 | 48.02 | +25.7 pt | ||||||
| ROE | 1,073.35 | (243.95) | (218.77) | (210.08) | (132.38) | (62.46) | (44.96) | (19.67) | 81.65 | 35.56 | 41.95 | (1,037.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 92 | 295 | 318 | 314 | 407 | 527 | 617 | 624 | 685 | 647 | — | +24.2% | |||||
| Revenue/emp, $m | 0.12 | 0.08 | 0.05 | 0.09 | 0.10 | 0.15 | 0.25 | 0.41 | 0.62 | 0.79 | — | +23.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
ADMA Biologics Inc vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ADMA ADMA Biologics Inc | $3.0B | 16.7× | 14.0× | +5.12% (above 0%: growing) | +46.67% (above 0%: growing) | +1,709.49% (above 0%: growing) | 70.81% | 48.02% | |
| VCEL Vericel Corporation | $2.7B | 77.8× | 72.9× | +26.47% (above 0%: growing) | +180.00% (above 0%: growing) | −19.39% (below 0%: shrinking) | 73.34% | 14.27% | Compare |
| PHVS Pharvaris N.V. | $2.3B | — (loss-making) | — | — | n/m | −17.31% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PVLA Palvella Therapeutics, Inc. | $2.3B | — (loss-making) | — (loss-making) | −99.09% (below 0%: shrinking) | n/m | −136.38% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| CLDX Celldex Therapeutics, Inc. | $2.2B | — (loss-making) | — (loss-making) | −96.83% (below 0%: shrinking) | n/m | −35.45% (below 0%: shrinking) | 100.00% | (366,468.18%) | Compare |
| VERA Vera Therapeutics, Inc. | $2.2B | — (loss-making) | — | — | n/m | −82.47% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| AUPH Aurinia Pharmaceuticals Inc | $2.2B | 6.8× | 17.6× | +13.93% (above 0%: growing) | 0.00% | +4.41% (above 0%: growing) | 90.08% | 40.74% | Compare |
| IMNM Immunome, Inc. | $2.1B | — (loss-making) | — (loss-making) | +69.84% (above 0%: growing) | n/m | −26.96% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| BHVN Biohaven Ltd. | $2.1B | — (loss-making) | — (loss-making) | +131.43% (above 0%: growing) | n/m | +26.55% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $2.2B | — | — | +20.20% | — | −23.17% | 81.71% | 0.00% |
Pay and ownership Proxy statement filed 15 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 10.24m | 13.62m | 106.36 |
| 2024 | 7.92m | 47.36m | 379.42 |
| 2023 | 6.04m | 14.08m | 116.49 |
| 2022 | 2.65m | 8.54m | 275.18 |
| 2021 | 4.36m | 2.00m | 72.31 |
Ownership
Directors and executive officers, together
3.90%
BlackRock, Inc.
15.50%
State Street Corporation
5.20%
Invesco Ltd.
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
ADMA Biologics Inc (ADMA) Latest News
5 Nov
4 Nov
15 Oct
8 Oct
6 Aug
5 Aug
1 Jun
7 May
ADMA metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score