Pricing Log in Create free account
Saturday 17 October 2026 Export XMTR’s income statement to Excel — free account

Xometry, Inc.

XMTR Industrials Industrial Distribution

Xometry, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $686.6 million, up 25.9% from fiscal 2024. In the quarter to June 2026, revenue grew 41.1%, EPS grew 80.8%, free cash flow fell 41.5% and total debt fell 25.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

91.13 8.41 −8.45%
Market cap
$5.7B
P/E
0.0×
Fwd P/E
−375×
Dividend yield
—
F-score
3/9
Altman Z
4.57
Beneish M
−2.69
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 4.05
Total sells 20.78
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — 1 — — — 1 — — — —
Sell 4 1 7 7 1 6 5 1 4 6 1 4
Insider Ownership 5.90%

Capital & Financial Ratios $m

Market Cap 5,710.00
Revenue 807.53
Net Income (30.81)
Free Cash Flow (13.93)
Net Debt (273.49)
Current Ratio 3.21 (at or above 1.5: strong)
Debt/Equity 0.41 (at or below 0.5: strong)
P/E ratio 0.00
Fwd P/E (375.00) (negative: loss-making)
P/S ratio 6.12
P/B ratio 8.29 (above 6: high)
Past 5Y EPS Growth —
This Y EPS Growth 87.06% (at or above 15%: strong)
Next Y EPS Growth 85.01% (at or above 15%: strong)
Next Y revenue growth 33.67% (at or above 10%: strong)
Next 5Y EPS Growth 73.97% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 5.8×, against a ten-year median of 4.0×; over the ten years it ranged from 1.2× in 2024 to 11.7× in 2021.
P/S against its own 10 years 80.84%
10-year low 10-year high
P/B against its own 10 years 81.14%
10-year low 10-year high
EV/Sales against its own 10 years 79.86%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 269 240 219 517
Receivables 70 74 97 130
Inventory 3 4 4 4
Other 9 5 7 13
356 328 335 672
2023 2024 2025 Q'26
Payables 44 35 45 71
ST’ Debt — — — —
Other 7 8 10 14
83 75 89 209

Compound Annual Growth %

10y 5y 3y
Sales — 37.17% 21.70%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% (9.37%)

Revenue $m

Mar Jun Sep Dec Year
’26 205 229 — — —
’25 151 163 181 192 687
’24 123 133 142 149 546
’23 105 111 119 128 463
’22 84 96 104 98 381
’21 44 51 57 67 218
’20 27 35 42 38 141
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 15 3 — — —
’25 (4) 0 6 4 6
’24 (12) (9) (4) 9 (15)
’23 (16) (6) (6) (1) (30)
’22 (24) (10) (11) (17) (63)
’21 (10) (11) (17) (31) (69)
’20 (6) (5) (5) (5) (22)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 4 (10) — — —
’25 (9) (7) (2) (6) (24)
’24 (16) (13) (8) 5 (33)
’23 (20) (10) (10) (8) (48)
’22 (27) (13) (15) (21) (76)
’21 (11) (12) (19) (33) (75)
’20 (7) (6) (6) (6) (26)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.10) (0.10) — — —
’25 (0.30) (0.52) (0.23) (0.17) (1.22)
’24 (0.34) (0.28) (0.21) (0.20) (1.03)
’23 (0.38) (0.55) (0.25) (0.22) (1.41)
’22 (0.43) (0.35) (0.32) (0.51) (1.61)
’21 (1.32) (1.46) (0.33) (0.53) (2.33)
’20 (1.17) (0.82) (0.82) (1.34) (4.15)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 40.38 26.61 12.45 11.08 18.59

Analyst estimates 2026–2028

Powerpack
High — — — — — 97.57 64.35 41.07 45.33 69.26
People
People Employees — — — — 386 788 914 992 1,088 1,174
Revenue/emp, $m — — — 0.00 0.37 0.28 0.42 0.47 0.50 0.58
Income, $m
Income, $m Revenue — — — 80 141 218 381 463 546 687
Gross margin, % — — — 18.37 23.54 26.17 38.33 38.47 39.53 39.14
EBT — — — (31) (31) (61) (79) (68) (50) (61)
EBT margin, % — — — (38.63) (21.98) (28.11) (20.74) (14.63) (9.24) (8.91)
Net income — 0 — (31) (31) (61) (79) (67) (50) (62)
Depreciation — — — 2 3 4 10 13 15 21
Per share, $
Per share, $ Revenue — — — 12.64 18.87 8.30 8.08 9.67 11.11 13.51
Earnings — — — (4.88) (4.15) (2.33) (1.61) (1.41) (1.03) (1.22)
Cash flow — — — (4.27) (2.94) (2.61) (1.33) (0.62) (0.31) 0.12
Capex — — — (0.40) (0.56) (0.24) (0.29) (0.38) (0.37) (0.59)
Free cash flow — — — (4.67) (3.50) (2.84) (1.61) (1.00) (0.68) (0.47)
Book value — — — (11.52) (14.85) 16.17 7.88 6.90 6.43 5.45
Shares, m — — — 6 7 26 47 48 49 51
Valuation, ×
Valuation, × P/E — — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S — — — 4.20 4.20 6.18 4.00 3.58 3.84 4.40
P/B — — — 0.00 0.00 3.17 4.10 5.03 6.63 10.92
EV/Sales — — — 4.92 4.92 5.72 3.90 3.61 3.92 4.56
EV/FCF — — — (23.88) (23.88) (16.69) (19.53) (34.77) (64.00) (129.91)
Cash, $m
Cash, $m Operating cash flow — — — (27) (22) (69) (63) (30) (15) 6
Capex — — — (3) (4) (6) (13) (18) (18) (30)
Free cash flow — — — (30) (26) (75) (76) (48) (33) (24)
Balance, $m
Balance, $m Working capital — — — 50 39 106 323 273 253 246
Total debt — — — 11 162 17 280 282 284 328
Net debt — — — (40) 102 (100) (40) 13 44 108
Shareholders’ equity — — — (73) (111) 425 372 330 316 277
Returns, %
Returns, % ROA — — — (80.08) (47.95) (20.75) (12.79) (9.36) (7.26) (8.92)
ROIC — — — 0.00 0.00 (11.26) (14.50) (13.39) (9.76) (7.39)
ROE — — — 33.63 43.27 (39.07) (19.83) (19.22) (15.60) (20.85)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Xometry, Inc. vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
AIT Applied Industrial Technologies, Inc. $12.3B 29.8× 26.7× +10.45% (above 0%: growing) +13.03% (above 0%: growing) +15.02% (above 0%: growing) 30.40% 11.78% Compare
QXO QXO, Inc. $11.6B — (loss-making) — (loss-making) +70.30% (above 0%: growing) n/m −27.62% (below 0%: shrinking) 24.74% (1.29%) Compare
CNM Core & Main, Inc. $8.0B 17.3× 19.2× +2.48% (above 0%: growing) +8.45% (above 0%: growing) +83.33% (above 0%: growing) 26.71% 10.58% Compare
MSM MSC Industrial Direct Company, Inc. $7.3B 31.5× 27.6× +7.82% (above 0%: growing) +41.18% (above 0%: growing) −23.88% (below 0%: shrinking) 41.11% 10.19% Compare
POOL Pool Corporation $6.2B 15.8× 16.7× +2.15% (above 0%: growing) −0.19% (below 0%: shrinking) −27.07% (below 0%: shrinking) 29.66% 14.68% Compare
XMTR Xometry, Inc. $5.7B — (loss-making) — (loss-making) +41.05% (above 0%: growing) n/m −41.54% (below 0%: shrinking) 38.01% (2.42%)
SITE SiteOne Landscape Supply, Inc. $4.1B 25.8× 26.2× +4.73% (above 0%: growing) +9.72% (above 0%: growing) +8.91% (above 0%: growing) 36.88% 12.91% Compare
DXPE DXP Enterprises, Inc. $2.8B 29.4× 25.2× +15.60% (above 0%: growing) +23.33% (above 0%: growing) +264.63% (above 0%: growing) 31.76% 9.63% Compare
DNOW DNOW Inc. $2.7B — (loss-making) 139× +108.12% (above 0%: growing) n/m +202.44% (above 0%: growing) 18.59% 0.08% Compare
Median of peers $6.7B 27.6× 26.2× +9.14% +11.37% +11.97% 30.03% 10.39%

All 23 Industrial Distribution stocks →

Xometry, Inc. (XMTR) key facts

  • Strength: Xometry, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $686.6 million, up 25.9% from fiscal 2024.
  • Xometry, Inc. (XMTR) is an Industrial Distribution company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, XMTR traded at $91.13, a market capitalization of $5.7 billion.
  • Return on equity was −20.9% and debt-to-equity 0.41.
  • Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 4.57 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Xometry, Inc. (XMTR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/XMTR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com