Friday 6 November 2026
Export DXPE’s income statement to Excel — free account
DXP Enterprises, Inc.
DXPE Industrials Industrial Distribution
DXP Enterprises, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, up 11.9% from fiscal 2024.
- Revenue
- +14.3%
- EPS
- +25.4%
- Free cash flow
- −48.4%
- Total debt
- +26.9%
Quarter to September 2026, against a year earlier
135.64
22.74
−14.36%
Follow DXPE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 962 | 1,007 | 1,219 | 1,265 | 1,005 | 1,114 | 1,481 | 1,679 | 1,802 | 2,016 | 2,213 | +8.6% | 2,269 | 2,452 | 2,628 | +9.2% | |
| Gross margin, % | 27.52 | 26.98 | 27.56 | 27.65 | 27.57 | 29.49 | 28.50 | 30.10 | 30.87 | 31.54 | 31.58 | +4.0 pt | ||||||
| EBT | 10 | 17 | 52 | 48 | (48) | 19 | 66 | 87 | 85 | 119 | 134 | +32.2% | ||||||
| EBT margin, % | 1.01 | 1.68 | 4.29 | 3.79 | (4.81) | 1.72 | 4.45 | 5.18 | 4.72 | 5.91 | 6.05 | +4.9 pt | ||||||
| Net income | 7 | 17 | 38 | 37 | (30) | 16 | 48 | 69 | 70 | 89 | 98 | +32.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 63.96 | 57.86 | 69.43 | 71.90 | 56.64 | 58.79 | 79.48 | 99.50 | 113.61 | 128.70 | 142.63 | +8.1% | |||||
| Earnings | 0.49 | 0.93 | 2.18 | 1.96 | (1.62) | 0.83 | 2.47 | 4.08 | 4.44 | 5.65 | 6.32 | +31.2% | ||||||
| Cash flow | 3.21 | 0.72 | 2.04 | 2.35 | 6.18 | 1.96 | 0.32 | 6.30 | 6.44 | 6.02 | 7.63 | +7.2% | ||||||
| Capex | (0.24) | (0.16) | (0.39) | (1.26) | (0.37) | (0.23) | (0.26) | (0.73) | (1.58) | (2.40) | (0.83) | +28.9% | ||||||
| Free cash flow | 2.96 | 0.56 | 1.66 | 1.09 | 5.81 | 1.73 | 0.05 | 5.57 | 4.86 | 3.62 | 6.81 | +2.2% | ||||||
| Book value | 16.79 | 15.43 | 17.56 | 20.18 | 20.35 | 18.30 | 19.61 | 22.58 | 26.66 | 31.81 | 36.77 | +7.4% | ||||||
| Shares, m | 15 | 17 | 18 | 18 | 18 | 19 | 19 | 17 | 16 | 16 | 16 | +0.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 84.66 | 32.61 | 14.42 | 19.76 | 0.00 | 30.93 | 11.17 | 8.60 | 18.69 | 19.43 | 21.46 | 24.0 | |||||
| P/S | 0.56 | 0.52 | 0.40 | 0.55 | 0.39 | 0.44 | 0.34 | 0.34 | 0.73 | 0.85 | 0.95 | 0.5 | ||||||
| P/B | 2.13 | 1.94 | 1.59 | 1.97 | 1.09 | 1.40 | 1.38 | 1.50 | 3.10 | 3.45 | 3.69 | 2.0 | ||||||
| EV/Sales | 0.79 | 0.74 | 0.57 | 0.70 | 0.60 | 0.69 | 0.60 | 0.56 | 1.00 | 1.12 | 1.23 | 0.7 | ||||||
| EV/FCF | 17.13 | 76.10 | 23.79 | 46.17 | 5.81 | 23.47 | 913.32 | 9.95 | 23.38 | 39.84 | 25.77 | 117.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 48 | 13 | 36 | 41 | 110 | 37 | 6 | 106 | 102 | 94 | 118 | +7.7% | |||||
| Capex | (4) | (3) | (7) | (22) | (7) | (4) | (5) | (12) | (25) | (38) | (13) | +29.5% | ||||||
| Free cash flow | 45 | 10 | 29 | 19 | 103 | 33 | 1 | 94 | 77 | 57 | 106 | +2.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 91 | 193 | 242 | 270 | 262 | 224 | 303 | 424 | 418 | 638 | 611 | +24.2% | |||||
| Net debt | 226 | 219 | 203 | 187 | 205 | 283 | 388 | 365 | 494 | 539 | 596 | +10.2% | ||||||
| Shareholders’ equity | 253 | 269 | 308 | 355 | 361 | 347 | 365 | 381 | 423 | 498 | 570 | +7.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.18 | 2.71 | 5.71 | 4.96 | (3.54) | 1.86 | 4.98 | 6.21 | 5.57 | 5.84 | 6.03 | +4.7 pt | |||||
| ROIC | 2.53 | 4.30 | 8.81 | 7.77 | (3.06) | 3.96 | 8.11 | 11.62 | 9.92 | 10.66 | 10.56 | +8.1 pt | ||||||
| ROE | 3.37 | 6.45 | 13.27 | 11.14 | (8.20) | 4.64 | 13.50 | 18.42 | 17.52 | 19.23 | 18.57 | +15.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,453 | 2,511 | 2,740 | 2,747 | 1,605 | 1,577 | 1,651 | 1,723 | 1,843 | 1,945 | — | (2.5%) | |||||
| Revenue/emp, $m | 0.39 | 0.40 | 0.44 | 0.46 | 0.63 | 0.71 | 0.90 | 0.97 | 0.98 | 1.04 | — | +11.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
DXP Enterprises, Inc. vs peers in Industrial Distribution (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| POOL Pool Corporation | $7.7B | 19.8× | 18.9× | +3.71% (above 0%: growing) | 0.00% | +52.83% (above 0%: growing) | 28.99% | 11.44% | Compare |
| XMTR Xometry, Inc. | $6.3B | — (loss-making) | — (loss-making) | +39.69% (above 0%: growing) | n/m | −327.10% (below 0%: shrinking) | 39.09% | 0.02% | Compare |
| MSM MSC Industrial Direct Company, Inc. | $6.2B | 27.8× | 29.0× | +10.32% (above 0%: growing) | −14.85% (below 0%: shrinking) | +8.93% (above 0%: growing) | 40.64% | 6.75% | Compare |
| SITE SiteOne Landscape Supply, Inc. | $4.9B | 29.6× | 29.8× | +2.61% (above 0%: growing) | +10.89% (above 0%: growing) | −7.95% (below 0%: shrinking) | 35.51% | 7.42% | Compare |
| REZI Resideo Technologies, Inc. | $3.0B | 7.8× | 13.6× | +1.96% (above 0%: growing) | n/m | −33.89% (below 0%: shrinking) | 30.04% | 6.61% | Compare |
| DNOW DNOW Inc. | $2.5B | — (loss-making) | — (loss-making) | +110.88% (above 0%: growing) | −39.13% (below 0%: shrinking) | +171.79% (above 0%: growing) | 0.00% | 0.00% | Compare |
| DXPE DXP Enterprises, Inc. | $2.1B | 21.5× | 26.9× | +14.30% (above 0%: growing) | +25.36% (above 0%: growing) | −48.44% (below 0%: shrinking) | 30.74% | 8.93% | |
| GIC Global Industrial Company | $1.8B | 19.6× | 19.2× | +10.15% (above 0%: growing) | +34.17% (above 0%: growing) | +96.82% (above 0%: growing) | 35.66% | 8.40% | Compare |
| DSGR Distribution Solutions Group, Inc. | $1.6B | 146× | 57.3× | +10.75% (above 0%: growing) | +35.71% (above 0%: growing) | −38.86% (below 0%: shrinking) | 32.04% | 4.40% | Compare |
| Median of peers | $3.9B | 23.8× | 24.1× | +10.24% | +5.45% | +0.49% | 33.78% | 6.68% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.59m | 5.03m | 487.00 |
| 2024 | 5.25m | 9.06m | 366.00 |
| 2023 | 5.10m | 3.92m | 149.00 |
| 2022 | 3.42m | 2.28m | 122.00 |
| 2021 | 2.38m | 1.83m | 114.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
DXP Enterprises, Inc. (DXPE) Latest News
5 Nov
6 Aug
12 May
7 May
DXPE metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score