DNOW Inc. (DNOW) vs Xometry, Inc. (XMTR)

DNOW Inc. and Xometry, Inc. are both Industrial Distribution companies. Xometry, Inc. is the larger, with a market value of $5.6B against $2.9B — 1.9× the size. DNOW Inc. grew revenue faster over the last twelve months: 69.8% against 33.8%. Xometry, Inc. has the higher net margin (−3.82% vs −4.63%) and the lower return on invested capital (−5.93% vs −4.78%). Across the 18 metrics below, DNOW Inc. leads on 9 and Xometry, Inc. on 9.

Valuation

Metric DNOW XMTR Industrial Distribution median
P/E n/m n/m 28.81
P/S 0.71 6.75 1.10
P/B 1.38 9.15 3.59
Price to free cash flow 22.50 n/m 22.50
EV/EBITDA n/m n/m 15.13
EV/Sales 0.80 6.41 1.31
Earnings yield (6.71%) (0.60%) 3.16%
Free cash flow yield 4.44% (0.26%) 3.85%

Profitability

Metric DNOW XMTR Industrial Distribution median
Gross margin 15.85% 38.75% 30.34%
Operating margin (4.60%) (3.79%) 8.06%
Net margin (4.63%) (3.82%) 4.95%
Free cash flow margin 3.33% (1.73%) 4.67%
Return on equity (11.60%) (7.10%) 14.29%
Return on assets (6.90%) (3.53%) 5.30%
Return on invested capital (4.78%) (5.93%) 8.13%

Growth

Metric DNOW XMTR Industrial Distribution median
Revenue growth (TTM) 69.84% 33.75% 7.80%
EPS growth (last fiscal year) (202.70%) (18.45%) —
Revenue growth, 5-year CAGR 11.74% 37.17% 9.01%
Net income growth, 5-year CAGR 0.00% 0.00% 0.99%

Health

Metric DNOW XMTR Industrial Distribution median
Debt to equity 0.23 0.41 0.53
Current ratio 2.14 3.21 2.47
Net debt to EBITDA (8.52) (4.39) 1.17

Dividend

Metric DNOW XMTR Industrial Distribution median
Dividend yield — — 1.54%
Payout ratio 0.00 0.00 0.00

Size

Metric DNOW XMTR Industrial Distribution median
Market cap 2.88b 5.60b 5.60b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack