Saturday 17 October 2026 Export XMTR’s income statement to Excel — free account

Xometry, Inc.

XMTR Industrials Industrial Distribution

Xometry, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $686.6 million, up 25.9% from fiscal 2024. In the quarter to June 2026, revenue grew 41.1%, EPS grew 80.8%, free cash flow fell 41.5% and total debt fell 25.5%, each against the same quarter a year earlier. Revenue growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

91.13 8.41 −8.45%

Follow XMTR

Alert me

Market cap: $5.7B
P/E: 0.0×
Fwd P/E: −375×
Dividend yield: —
F-score: 3/9
Altman Z: 4.57
Beneish M: −2.69
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 4.05

Total sells 20.78

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	1	—	—	—	1	—	—	—	—
Sell	4	1	7	7	1	6	5	1	4	6	1	4

Insider Ownership 5.90%

Capital & Financial Ratios $m

Market Cap 5,710.00

Revenue 807.53

Net Income (30.81)

Free Cash Flow (13.93)

Net Debt (273.49)

Current Ratio 3.21

Debt/Equity 0.41

P/E ratio 0.00

Fwd P/E (375.00)

P/S ratio 6.12

P/B ratio 8.29

Past 5Y EPS Growth —

This Y EPS Growth 87.06%

Next Y EPS Growth 85.01%

Next Y revenue growth 33.67%

Next 5Y EPS Growth 73.97%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 80.84%

10-year low 10-year high

P/B against its own 10 years 81.14%

10-year low 10-year high

EV/Sales against its own 10 years 79.86%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	269	240	219	517
Receivables	70	74	97	130
Inventory	3	4	4	4
Other	9	5	7	13
	356	328	335	672

	2023	2024	2025	Q'26
Payables	44	35	45	71
ST’ Debt	—	—	—	—
Other	7	8	10	14
	83	75	89	209

Compound Annual Growth %

	10y	5y	3y
Sales	—	37.17%	21.70%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(9.37%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	205	229	—	—	—
’25	151	163	181	192	687
’24	123	133	142	149	546
’23	105	111	119	128	463
’22	84	96	104	98	381
’21	44	51	57	67	218
’20	27	35	42	38	141

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	15	3	—	—	—
’25	(4)	0	6	4	6
’24	(12)	(9)	(4)	9	(15)
’23	(16)	(6)	(6)	(1)	(30)
’22	(24)	(10)	(11)	(17)	(63)
’21	(10)	(11)	(17)	(31)	(69)
’20	(6)	(5)	(5)	(5)	(22)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	4	(10)	—	—	—
’25	(9)	(7)	(2)	(6)	(24)
’24	(16)	(13)	(8)	5	(33)
’23	(20)	(10)	(10)	(8)	(48)
’22	(27)	(13)	(15)	(21)	(76)
’21	(11)	(12)	(19)	(33)	(75)
’20	(7)	(6)	(6)	(6)	(26)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.10)	(0.10)	—	—	—
’25	(0.30)	(0.52)	(0.23)	(0.17)	(1.22)
’24	(0.34)	(0.28)	(0.21)	(0.20)	(1.03)
’23	(0.38)	(0.55)	(0.25)	(0.22)	(1.41)
’22	(0.43)	(0.35)	(0.32)	(0.51)	(1.61)
’21	(1.32)	(1.46)	(0.33)	(0.53)	(2.33)
’20	(1.17)	(0.82)	(0.82)	(1.34)	(4.15)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	40.38	26.61	12.45	11.08	18.59	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	97.57	64.35	41.07	45.33	69.26
People
People	Employees	—	—	—	—	386	788	914	992	1,088	1,174
	Revenue/emp, $m	—	—	—	0.00	0.37	0.28	0.42	0.47	0.50	0.58
Income, $m
Income, $m	Revenue	—	—	—	80	141	218	381	463	546	687
	Gross margin, %	—	—	—	18.37	23.54	26.17	38.33	38.47	39.53	39.14
	EBT	—	—	—	(31)	(31)	(61)	(79)	(68)	(50)	(61)
	EBT margin, %	—	—	—	(38.63)	(21.98)	(28.11)	(20.74)	(14.63)	(9.24)	(8.91)
	Net income	—	0	—	(31)	(31)	(61)	(79)	(67)	(50)	(62)
	Depreciation	—	—	—	2	3	4	10	13	15	21
Per share, $
Per share, $	Revenue	—	—	—	12.64	18.87	8.30	8.08	9.67	11.11	13.51
	Earnings	—	—	—	(4.88)	(4.15)	(2.33)	(1.61)	(1.41)	(1.03)	(1.22)
	Cash flow	—	—	—	(4.27)	(2.94)	(2.61)	(1.33)	(0.62)	(0.31)	0.12
	Capex	—	—	—	(0.40)	(0.56)	(0.24)	(0.29)	(0.38)	(0.37)	(0.59)
	Free cash flow	—	—	—	(4.67)	(3.50)	(2.84)	(1.61)	(1.00)	(0.68)	(0.47)
	Book value	—	—	—	(11.52)	(14.85)	16.17	7.88	6.90	6.43	5.45
	Shares, m	—	—	—	6	7	26	47	48	49	51
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	4.20	4.20	6.18	4.00	3.58	3.84	4.40
	P/B	—	—	—	0.00	0.00	3.17	4.10	5.03	6.63	10.92
	EV/Sales	—	—	—	4.92	4.92	5.72	3.90	3.61	3.92	4.56
	EV/FCF	—	—	—	(23.88)	(23.88)	(16.69)	(19.53)	(34.77)	(64.00)	(129.91)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(27)	(22)	(69)	(63)	(30)	(15)	6
	Capex	—	—	—	(3)	(4)	(6)	(13)	(18)	(18)	(30)
	Free cash flow	—	—	—	(30)	(26)	(75)	(76)	(48)	(33)	(24)
Balance, $m
Balance, $m	Working capital	—	—	—	50	39	106	323	273	253	246
	Total debt	—	—	—	11	162	17	280	282	284	328
	Net debt	—	—	—	(40)	102	(100)	(40)	13	44	108
	Shareholders’ equity	—	—	—	(73)	(111)	425	372	330	316	277
Returns, %
Returns, %	ROA	—	—	—	(80.08)	(47.95)	(20.75)	(12.79)	(9.36)	(7.26)	(8.92)
	ROIC	—	—	—	0.00	0.00	(11.26)	(14.50)	(13.39)	(9.76)	(7.39)
	ROE	—	—	—	33.63	43.27	(39.07)	(19.83)	(19.22)	(15.60)	(20.85)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
AIT Applied Industrial Technologies, Inc.	$12.3B	29.8×	26.7×	+10.45% (above 0%: growing)	+13.03% (above 0%: growing)	+15.02% (above 0%: growing)	30.40%	11.78%	Compare
QXO QXO, Inc.	$11.6B	— (loss-making)	— (loss-making)	+70.30% (above 0%: growing)	n/m	−27.62% (below 0%: shrinking)	24.74%	(1.29%)	Compare
CNM Core & Main, Inc.	$8.0B	17.3×	19.2×	+2.48% (above 0%: growing)	+8.45% (above 0%: growing)	+83.33% (above 0%: growing)	26.71%	10.58%	Compare
MSM MSC Industrial Direct Company, Inc.	$7.3B	31.5×	27.6×	+7.82% (above 0%: growing)	+41.18% (above 0%: growing)	−23.88% (below 0%: shrinking)	41.11%	10.19%	Compare
POOL Pool Corporation	$6.2B	15.8×	16.7×	+2.15% (above 0%: growing)	−0.19% (below 0%: shrinking)	−27.07% (below 0%: shrinking)	29.66%	14.68%	Compare
XMTR Xometry, Inc.	$5.7B	— (loss-making)	— (loss-making)	+41.05% (above 0%: growing)	n/m	−41.54% (below 0%: shrinking)	38.01%	(2.42%)
SITE SiteOne Landscape Supply, Inc.	$4.1B	25.8×	26.2×	+4.73% (above 0%: growing)	+9.72% (above 0%: growing)	+8.91% (above 0%: growing)	36.88%	12.91%	Compare
DXPE DXP Enterprises, Inc.	$2.8B	29.4×	25.2×	+15.60% (above 0%: growing)	+23.33% (above 0%: growing)	+264.63% (above 0%: growing)	31.76%	9.63%	Compare
DNOW DNOW Inc.	$2.7B	— (loss-making)	139×	+108.12% (above 0%: growing)	n/m	+202.44% (above 0%: growing)	18.59%	0.08%	Compare
Median of peers	$6.7B	27.6×	26.2×	+9.14%	+11.37%	+11.97%	30.03%	10.39%

All 23 Industrial Distribution stocks →

Xometry, Inc. (XMTR) key facts

Strength: Xometry, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $686.6 million, up 25.9% from fiscal 2024.
Xometry, Inc. (XMTR) is an Industrial Distribution company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, XMTR traded at $91.13, a market capitalization of $5.7 billion.
Return on equity was −20.9% and debt-to-equity 0.41.
Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 4.57 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.