Pricing Log in Create free account
Saturday 10 October 2026 Export all XHR data to Excel Powerpack

Xenia Hotels & Resorts, Inc.

XHR Real Estate Reit Hotel & Motel

Xenia Hotels & Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 3.80% from fiscal 2024. In the quarter to June 2026, revenue grew 2.75%, EPS fell 137.5%, free cash flow fell 69.8% and total debt fell 4.53%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for five.

18.02 0.02 −0.11%
Market cap
$1.7B
P/E
0.0×
Fwd P/E
47.2×
Dividend yield
3.10%
F-score
7/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 5.64
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — 1 — — 2 — — — — —
Insider Ownership 0.73%

Capital & Financial Ratios $m

Market Cap 1,660.00
Revenue 1,092.89
Net Income (7.68)
Free Cash Flow 115.51
Net Debt 1,163.03
Current Ratio 2.47
Debt/Equity 1.17
P/E ratio 0.00
Fwd P/E 47.20 (above 35: high)
P/S ratio 1.53
P/B ratio 1.43
Past 5Y EPS Growth —
This Y EPS Growth (120.31%) (below 0%: weak)
Next Y EPS Growth 653.85% (at or above 15%: strong)
Next Y revenue growth 4.50%
Next 5Y EPS Growth 32.00% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.6×, against a ten-year median of 2.9×; over the ten years it ranged from 2.0× in 2020 to 13.2× in 2021.
P/S against its own 10 years 34.93%
10-year low 10-year high
P/B against its own 10 years 88.26%
10-year low 10-year high
EV/Sales against its own 10 years 29.58%
10-year low 10-year high
EV/FCF against its own 10 years 66.54%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.56
Annual Dividend Yield 3.10%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.56
0.14
0.14
0.14
2025 0.56
0.14
0.14
0.14
0.14
2024 0.48
0.12
0.12
0.12
0.12
2023 0.40
0.10
0.10
0.10
0.10
2022 0.20
0.10
0.10
2021 Powerpack
2020 0.28
0.28
2019 1.10
0.28
0.28
0.28
0.28
2018 1.10
0.28
0.28
0.28
0.28
2017 1.10
0.28
0.28
0.28
0.28
2016 1.10
0.28
0.28
0.28
0.28
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 223 144 223 196
Receivables 32 26 27 37
Inventory — — — —
Other — — — —
256 169 250 233
2023 2024 2025 Q'26
Payables 102 103 94 94
ST’ Debt — — — —
Other — — — —
102 103 94 94

Compound Annual Growth %

10y 5y 3y
Sales 1.00% 23.87% 2.63%
Cash Flow (0.89%) 0.00% (1.93%)
Earnings (3.35%) 0.00% 4.10%
Book Value (3.80%) (5.46%) (6.76%)

Revenue $m

Mar Jun Sep Dec Year
’26 295 295 — — —
’25 289 288 236 266 1,079
’24 267 273 237 262 1,039
’23 269 271 232 253 1,025
’22 210 283 241 263 998
’21 88 152 173 204 616
’20 215 15 64 76 370
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 45 51 — — —
’25 55 36 64 21 177
’24 25 57 51 31 164
’23 30 70 37 60 198
’22 33 66 59 29 187
’21 (31) 36 25 11 41
’20 5 (54) 4 (34) (78)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 30 36 — — —
’25 (3) 119 44 5 166
’24 (9) 21 33 6 52
’23 19 48 2 9 77
’22 (271) 52 40 94 (85)
’21 (38) 31 17 3 14
’20 (15) (74) (13) 275 173
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.21 (0.21) — — —
’25 0.15 0.56 (0.14) 0.07 0.64
’24 0.08 0.15 (0.07) (0.01) 0.15
’23 0.06 0.12 (0.08) 0.07 0.17
’22 (0.05) 0.24 (0.01) 0.31 0.49
’21 (0.50) (0.36) (0.20) (0.20) (1.26)
’20 (0.32) (0.88) (0.46) 0.22 (1.44)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 12.10 16.21 16.47 16.67 6.15 14.15 12.64 10.90 12.34 8.55

Analyst estimates 2026–2028

Powerpack
High 19.87 22.76 25.90 23.33 21.80 21.40 20.36 15.30 16.50 15.47
People
People Employees 49 51 51 48 36 34 43 45 46 42
Revenue/emp, $m 19.39 18.53 20.75 23.94 10.27 18.12 23.20 22.79 22.59 25.68
Income, $m
Income, $m Revenue 950 945 1,058 1,149 370 616 998 1,025 1,039 1,079
Gross margin, % 66.26 65.06 63.21 61.67 51.74 61.53 61.32 60.53 59.74 59.62
EBT 92 109 205 63 (183) (146) 60 21 13 68
EBT margin, % 9.66 11.49 19.33 5.45 (49.42) (23.68) 6.00 2.08 1.26 6.33
Net income 87 101 199 57 (167) (147) 58 20 17 67
Depreciation 157 156 161 158 150 135 138 137 134 135
Per share, $
Per share, $ Revenue 8.80 8.85 9.61 10.20 3.26 5.41 8.75 9.48 10.20 11.15
Earnings 0.79 0.92 1.75 0.49 (1.44) (1.26) 0.49 0.17 0.15 0.64
Cash flow 2.12 1.99 2.31 2.19 (0.68) 0.36 1.64 1.83 1.61 1.83
Capex 0.93 (4.57) (0.45) (1.98) 2.21 (0.24) (2.38) (1.12) (1.09) (0.11)
Free cash flow 3.06 (2.57) 1.86 0.21 1.53 0.12 (0.74) 0.71 0.51 1.72
Book value 15.29 15.41 16.82 15.76 13.81 12.64 12.80 12.18 12.57 12.24
Shares, m 108 107 110 113 113 114 114 108 102 97
Valuation, ×
Valuation, × P/E 24.77 23.84 9.83 44.10 0.00 0.00 26.35 80.00 97.38 22.09
P/S 2.22 2.48 1.79 2.12 4.67 3.34 1.46 1.43 1.46 1.27
P/B 1.28 1.42 1.02 1.37 1.10 1.43 1.00 1.12 1.18 1.16
EV/Sales 3.06 3.74 2.73 3.07 7.22 4.87 2.53 2.58 2.60 2.38
EV/FCF 9.14 (12.31) 15.04 313.36 16.58 2,398.84 (25.98) 40.82 67.84 16.73
Cash, $m
Cash, $m Operating cash flow 229 213 254 247 (78) 41 187 198 164 177
Capex 101 (488) (50) (223) 251 (27) (272) (121) (111) (11)
Free cash flow 330 (275) 204 24 173 14 (85) 77 52 166
Balance, $m
Balance, $m Working capital 238 89 111 143 375 499 296 153 66 157
Total debt 1,077 1,323 1,155 1,293 1,374 1,494 1,429 1,395 1,335 1,423
Net debt 790 1,192 993 1,098 946 940 1,063 1,172 1,191 1,200
Shareholders’ equity 1,652 1,645 1,853 1,775 1,567 1,438 1,460 1,317 1,280 1,184
Returns, %
Returns, % ROA 2.93 3.31 6.16 1.72 (5.15) (4.65) 1.81 0.64 0.56 2.24
ROIC 2.85 2.28 2.89 2.42 (6.01) (1.60) 2.76 2.45 2.20 2.82
ROE 5.06 6.00 11.07 3.05 (9.77) (9.55) 3.86 1.38 1.24 5.12
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Xenia Hotels & Resorts, Inc. vs peers in Reit Hotel & Motel (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
APLE Apple Hospitality REIT, Inc. $3.8B 22.0× 23.1× +4.73% (above 0%: growing) +3.70% (above 0%: growing) +26.31% (above 0%: growing) 62.61% 21.90% Compare
PK Park Hotels & Resorts Inc. $3.1B — (loss-making) 32.7× +1.19% (above 0%: growing) n/m −32.86% (below 0%: shrinking) 66.32% 13.97% Compare
DRH DiamondRock Hospitality Company $2.6B 17.3× 21.3× +4.11% (above 0%: growing) +131.58% (above 0%: growing) +55.54% (above 0%: growing) 40.99% 23.04% Compare
PEB Pebblebrook Hotel Trust $2.1B — (loss-making) — (loss-making) −0.10% (below 0%: shrinking) +200.00% (above 0%: growing) +45.80% (above 0%: growing) 30.05% 14.06% Compare
SHO Sunstone Hotel Investors, Inc. $2.1B 51.4× 83.9× +6.67% (above 0%: growing) +366.67% (above 0%: growing) −48.66% (below 0%: shrinking) 64.91% 12.34% Compare
RLJ RLJ Lodging Trust $1.7B — (loss-making) — (loss-making) +5.48% (above 0%: growing) +6.67% (above 0%: growing) +61.94% (above 0%: growing) 63.62% 14.50% Compare
XHR Xenia Hotels & Resorts, Inc. $1.7B — (loss-making) 47.2× +2.75% (above 0%: growing) n/m −69.76% (below 0%: shrinking) 60.89% 0.01%
SVC Service Properties Trust $805.6M — (loss-making) — (loss-making) −16.38% (below 0%: shrinking) n/m +67.86% (above 0%: growing) 37.13% (30.28%) Compare
INN Summit Hotel Properties, Inc. $729.4M — (loss-making) — (loss-making) +3.16% (above 0%: growing) n/m +40.88% (above 0%: growing) 36.47% 14.51% Compare
Median of peers $2.1B 22.0× 27.9× +3.64% +131.58% +43.34% 51.80% 14.28%

All 15 Reit Hotel & Motel stocks →

Xenia Hotels & Resorts, Inc. (XHR) key facts

  • Strength: Xenia Hotels & Resorts, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 3.80% from fiscal 2024.
  • Xenia Hotels & Resorts, Inc. (XHR) is a Reit Hotel & Motel company in the Real Estate sector, listed on the New York Stock Exchange.
  • As of October 9, 2026, XHR traded at $18.02, a market capitalization of $1.7 billion.
  • Xenia Hotels & Resorts, Inc. pays an annual dividend of $0.56 per share, a yield of 3.10%.
  • Return on equity was 5.12% and debt-to-equity 1.17.
  • Its Piotroski F-score is 7 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Xenia Hotels & Resorts, Inc. (XHR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/XHR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com