Monday 2 November 2026
Export APLE’s income statement to Excel — free account
Apple Hospitality REIT, Inc.
APLE Real Estate Reit Hotel & Motel
Apple Hospitality REIT, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, down 1.33% from fiscal 2024.
- Revenue
- +4.73%
- EPS
- +3.70%
- Free cash flow
- +26.3%
- Total debt
- −1.48%
Quarter to June 2026, against a year earlier
18.69
0.17
+0.92%
Follow APLE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,041 | 1,239 | 1,271 | 1,267 | 602 | 934 | 1,238 | 1,344 | 1,431 | 1,412 | 1,441 | +3.4% | 1,461 | 1,492 | 1,546 | +3.1% | |
| Gross margin, % | 61.95 | 61.95 | 61.77 | 61.59 | 51.61 | 60.63 | 67.59 | 61.18 | 61.01 | 59.64 | 60.06 | (2.3) pt | ||||||
| EBT | 145 | 183 | 207 | 173 | (173) | 19 | 147 | 179 | 215 | 176 | 176 | +2.2% | ||||||
| EBT margin, % | 13.94 | 14.80 | 16.27 | 13.63 | (28.72) | 2.07 | 11.85 | 13.29 | 15.02 | 12.48 | 12.23 | (1.5) pt | ||||||
| Net income | 145 | 182 | 206 | 172 | (173) | 19 | 145 | 177 | 214 | 175 | 175 | +2.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.45 | 5.54 | 5.53 | 5.66 | 2.69 | 4.13 | 5.41 | 5.86 | 5.93 | 5.94 | 6.10 | +1.0% | |||||
| Earnings | 0.76 | 0.82 | 0.90 | 0.77 | (0.77) | 0.08 | 0.63 | 0.77 | 0.89 | 0.74 | 0.74 | (0.3%) | ||||||
| Cash flow | 1.74 | 1.72 | 1.76 | 1.70 | 0.12 | 0.96 | 1.61 | 1.74 | 1.68 | 1.56 | 1.64 | (1.2%) | ||||||
| Capex | (0.29) | 0.03 | (0.26) | (0.06) | 0.03 | 0.94 | (0.22) | (0.31) | (0.33) | (0.37) | (0.46) | +2.7% | ||||||
| Free cash flow | 1.45 | 1.75 | 1.51 | 1.65 | 0.15 | 1.90 | 1.39 | 1.43 | 1.35 | 1.19 | 1.18 | (2.1%) | ||||||
| Book value | 18.43 | 15.98 | 14.84 | 14.70 | 13.55 | 13.90 | 13.88 | 14.49 | 13.54 | 13.24 | 13.30 | (3.6%) | ||||||
| Shares, m | 191 | 224 | 230 | 224 | 224 | 226 | 229 | 229 | 241 | 238 | 237 | +2.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 26.25 | 24.20 | 16.02 | 21.10 | 0.00 | 201.88 | 24.20 | 21.60 | 17.44 | 16.01 | 25.26 | 36.9 | |||||
| P/S | 3.71 | 3.54 | 2.58 | 2.87 | 4.79 | 3.91 | 2.86 | 2.88 | 2.59 | 2.00 | 3.06 | 3.2 | ||||||
| P/B | 1.10 | 1.23 | 0.96 | 1.11 | 0.95 | 1.16 | 1.12 | 1.16 | 1.13 | 0.89 | 1.41 | 1.1 | ||||||
| EV/Sales | 4.42 | 4.68 | 3.83 | 4.09 | 7.75 | 5.84 | 4.14 | 4.99 | 4.71 | 4.22 | 5.22 | 4.9 | ||||||
| EV/FCF | 16.69 | 14.86 | 14.08 | 14.05 | 142.74 | 12.67 | 16.14 | 20.52 | 20.76 | 21.10 | 27.04 | 29.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 331 | 384 | 405 | 382 | 27 | 218 | 368 | 399 | 405 | 370 | 386 | +1.2% | |||||
| Capex | (55) | 6 | (59) | (13) | 6 | 213 | (51) | (72) | (80) | (87) | (108) | +5.2% | ||||||
| Free cash flow | 276 | 390 | 346 | 369 | 33 | 430 | 317 | 327 | 325 | 283 | 278 | +0.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (934) | (78) | (78) | (87) | (70) | (49) | (69) | (83) | (76) | (62) | (30) | (26.0%) | |||||
| Net debt | 767 | 1,192 | 1,378 | 1,502 | 1,697 | 1,547 | 1,474 | 1,473 | 1,573 | 1,641 | 1,603 | +8.8% | ||||||
| Shareholders’ equity | 3,517 | 3,571 | 3,409 | 3,291 | 3,029 | 3,147 | 3,178 | 3,324 | 3,266 | 3,149 | 3,141 | (1.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.32 | 3.69 | 4.19 | 3.48 | (3.54) | 0.39 | 3.03 | 3.66 | 4.32 | 3.55 | 3.58 | +0.2 pt | |||||
| ROIC | 2.70 | 3.03 | 3.37 | 3.05 | (1.35) | 1.16 | 2.77 | 3.22 | 3.78 | 3.36 | 3.40 | +0.7 pt | ||||||
| ROE | 4.69 | 5.15 | 5.90 | 5.13 | (5.48) | 0.61 | 4.58 | 5.46 | 6.50 | 5.47 | 5.53 | +0.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 56 | 56 | 62 | 67 | 66 | 63 | 63 | 63 | 65 | 64 | — | +1.5% | |||||
| Revenue/emp, $m | 18.59 | 22.12 | 20.49 | 18.90 | 9.12 | 14.82 | 19.66 | 21.33 | 22.02 | 22.07 | — | +1.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Apple Hospitality REIT, Inc. vs peers in Reit Hotel & Motel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HST Host Hotels & Resorts, Inc. | $17.3B | 16.9× | 18.4× | +3.40% (above 0%: growing) | +9.37% (above 0%: growing) | +8.23% (above 0%: growing) | 31.40% | 17.87% | Compare |
| RHP Ryman Hospitality Properties, Inc. | $9.1B | 30.9× | 33.6× | +13.56% (above 0%: growing) | +25.64% (above 0%: growing) | −52.50% (below 0%: shrinking) | 35.16% | 23.30% | Compare |
| APLE Apple Hospitality REIT, Inc. | $4.4B | 25.0× | 25.7× | +4.73% (above 0%: growing) | +3.70% (above 0%: growing) | +26.31% (above 0%: growing) | 62.61% | 21.90% | |
| PK Park Hotels & Resorts Inc. | $3.3B | — (loss-making) | 38.7× | +1.19% (above 0%: growing) | n/m | −32.86% (below 0%: shrinking) | 66.32% | 13.97% | Compare |
| DRH DiamondRock Hospitality Company | $2.9B | 19.5× | 18.2× | +4.11% (above 0%: growing) | +131.58% (above 0%: growing) | +55.54% (above 0%: growing) | 40.99% | 23.04% | Compare |
| PEB Pebblebrook Hotel Trust | $2.4B | — (loss-making) | — (loss-making) | −0.10% (below 0%: shrinking) | n/m | +45.80% (above 0%: growing) | 30.05% | 14.06% | Compare |
| SHO Sunstone Hotel Investors, Inc. | $2.4B | 58.1× | 46.6× | +6.67% (above 0%: growing) | +366.67% (above 0%: growing) | −48.66% (below 0%: shrinking) | 64.91% | 12.34% | Compare |
| RLJ RLJ Lodging Trust | $1.9B | — (loss-making) | 631× | +5.48% (above 0%: growing) | +6.67% (above 0%: growing) | +61.94% (above 0%: growing) | 63.62% | 14.50% | Compare |
| XHR Xenia Hotels & Resorts, Inc. | $1.9B | — (loss-making) | — (loss-making) | +2.75% (above 0%: growing) | n/m | −69.76% (below 0%: shrinking) | 60.89% | 0.01% | Compare |
| Median of peers | $2.7B | 25.2× | 36.2× | +3.76% | +25.64% | −12.32% | 50.94% | 14.28% |
Pay and ownership Proxy statement filed 2 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 5.08m | 3.30m | 118.65 |
| 2024 | 5.79m | 6.33m | 142.27 |
| 2023 | 6.97m | 8.96m | 144.11 |
| 2022 | 6.74m | 7.79m | 128.39 |
| 2021 | 6.09m | 8.05m | 125.42 |
Ownership
Directors and executive officers, together
6.90%
BlackRock, Inc.
15.90%
The Vanguard Group, Inc.
14.50%
State Street Corporation
5.90%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement