Saturday 7 November 2026
Export SVC’s income statement to Excel — free account
Service Properties Trust
SVC Real Estate Reit Hotel & Motel
Service Properties Trust’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 4.33% from fiscal 2024.
- Revenue
- −16.6%
- EPS
- +51.4%
- Free cash flow
- −72.1%
- Total debt
- −53.7%
Quarter to September 2026, against a year earlier
5.22
0.28
−5.09%
Follow SVC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,047 | 2,172 | 2,295 | 2,316 | 1,265 | 1,496 | 1,863 | 1,874 | 1,897 | 1,815 | 1,582 | (1.3%) | 1,552 | 1,559 | 1,641 | (3.3%) | |
| Gross margin, % | 41.26 | 41.31 | 39.55 | 39.08 | 46.03 | 32.42 | 34.12 | 34.69 | 32.83 | 32.42 | 35.13 | (8.8) pt | ||||||
| EBT | 227 | 211 | 186 | 262 | (284) | (545) | (135) | (30) | (262) | (209) | (470) | n/m | ||||||
| EBT margin, % | 11.09 | 9.73 | 8.12 | 11.32 | (22.47) | (36.41) | (7.27) | (1.60) | (13.80) | (11.51) | (29.68) | (22.6) pt | ||||||
| Net income | 223 | 215 | 186 | 260 | (311) | (545) | (132) | (33) | (276) | (202) | (464) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 65.59 | 66.16 | 69.86 | 70.48 | 38.52 | 45.44 | 56.54 | 56.79 | 57.37 | 54.68 | 12.24 | (2.0%) | |||||
| Earnings | 6.50 | 6.20 | 5.65 | 7.90 | (9.45) | (16.55) | (4.00) | (1.00) | (8.35) | (6.10) | (6.98) | n/m | ||||||
| Cash flow | 19.46 | 19.14 | 18.17 | 18.80 | 1.14 | 1.52 | 7.38 | 14.71 | 4.22 | 3.55 | 0.88 | (17.2%) | ||||||
| Capex | (14.44) | (21.39) | (9.46) | (62.30) | 2.78 | (1.56) | 13.59 | (0.58) | (6.09) | 16.07 | 2.83 | n/m | ||||||
| Free cash flow | 5.02 | (2.25) | 8.72 | (43.50) | 3.93 | (0.04) | 20.97 | 14.14 | (1.87) | 19.62 | 3.71 | +16.3% | ||||||
| Book value | 100.26 | 83.93 | 79.08 | 76.25 | 64.02 | 47.25 | 42.15 | 37.16 | 25.76 | 19.47 | 5.51 | (16.6%) | ||||||
| Shares, m | 31 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 81 | +0.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.69 | 24.20 | 21.13 | 15.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.5 | |||||
| P/S | 2.45 | 2.27 | 1.71 | 1.73 | 1.49 | 0.97 | 0.63 | 0.75 | 0.22 | 0.17 | 0.43 | 1.2 | ||||||
| P/B | 1.76 | 1.79 | 1.51 | 1.60 | 0.90 | 0.93 | 0.85 | 1.15 | 0.49 | 0.47 | 0.95 | 1.1 | ||||||
| EV/Sales | 3.96 | 4.07 | 3.49 | 4.31 | 6.33 | 5.11 | 3.64 | 2.78 | 2.26 | 1.75 | 1.46 | 3.8 | ||||||
| EV/FCF | 51.67 | (119.51) | 28.00 | (6.98) | 62.06 | (5,419.96) | 9.83 | 11.16 | (69.27) | 4.86 | 4.84 | (544.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 607 | 628 | 597 | 618 | 38 | 50 | 243 | 486 | 139 | 118 | 114 | (16.7%) | |||||
| Capex | (451) | (702) | (311) | (2,047) | 91 | (51) | 448 | (19) | (201) | 533 | 365 | n/m | ||||||
| Free cash flow | 157 | (74) | 286 | (1,430) | 129 | (1) | 691 | 467 | (62) | 651 | 479 | +17.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (175) | (170) | (198) | (275) | (284) | 492 | (398) | (1,939) | (2,090) | (2,234) | (3,238) | +32.7% | |||||
| Net debt | 3,092 | 3,904 | 4,097 | 5,981 | 6,117 | 6,196 | 5,610 | 3,795 | 3,863 | 2,862 | 1,641 | (0.9%) | ||||||
| Shareholders’ equity | 3,129 | 2,755 | 2,597 | 2,506 | 2,103 | 1,555 | 1,389 | 1,226 | 852 | 646 | 713 | (16.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.11 | 2.96 | 2.59 | 3.20 | (3.51) | (6.11) | (1.59) | (0.44) | (3.81) | (2.97) | (7.30) | (6.1) pt | |||||
| ROIC | 3.89 | 3.57 | 3.68 | 2.74 | (0.40) | (1.72) | 1.47 | 2.43 | 1.69 | 2.04 | (2.57) | (1.8) pt | ||||||
| ROE | 7.52 | 7.27 | 6.94 | 10.18 | (13.51) | (29.78) | (8.99) | (2.51) | (26.52) | (27.01) | (68.16) | (34.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | n/m | |||||
| Revenue/emp, $m | 4.55 | 4.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Service Properties Trust vs peers in Reit Hotel & Motel (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PK Park Hotels & Resorts Inc. | $3.1B | — (loss-making) | 38.7× | −1.31% (below 0%: shrinking) | n/m | +119.35% (above 0%: growing) | 64.12% | 6.31% | Compare |
| DRH DiamondRock Hospitality Company | $2.9B | 17.7× | 18.2× | +4.28% (above 0%: growing) | +62.80% (above 0%: growing) | −2.06% (below 0%: shrinking) | 38.14% | 17.18% | Compare |
| PEB Pebblebrook Hotel Trust | $2.3B | — (loss-making) | — (loss-making) | +1.01% (above 0%: growing) | n/m | +22.68% (above 0%: growing) | 28.27% | (6.86%) | Compare |
| SHO Sunstone Hotel Investors, Inc. | $2.3B | 27.7× | 46.6× | +1.92% (above 0%: growing) | n/m | +36.23% (above 0%: growing) | 0.00% | 7.62% | Compare |
| XHR Xenia Hotels & Resorts, Inc. | $2.0B | 552× | — (loss-making) | +11.60% (above 0%: growing) | n/m | +45.88% (above 0%: growing) | 58.12% | 6.17% | Compare |
| RLJ RLJ Lodging Trust | $1.9B | 208× | 631× | +7.40% (above 0%: growing) | n/m | +106.37% (above 0%: growing) | 0.00% | 8.53% | Compare |
| INN Summit Hotel Properties, Inc. | $834.4M | — (loss-making) | — (loss-making) | +4.85% (above 0%: growing) | n/m | +99.38% (above 0%: growing) | 32.54% | 8.80% | Compare |
| SVC Service Properties Trust | $712.3M | — (loss-making) | — (loss-making) | −16.55% (below 0%: shrinking) | n/m | −72.13% (below 0%: shrinking) | 35.98% | (0.08%) | |
| CLDT Chatham Lodging Trust (REIT) | $703.1M | 73.5× | — (loss-making) | +15.96% (above 0%: growing) | +434.33% (above 0%: growing) | +33.77% (above 0%: growing) | 57.04% | 15.73% | Compare |
| Median of peers | $2.1B | 73.5× | 42.7× | +4.56% | — | +41.05% | 35.34% | 8.08% |
Pay and ownership Proxy statement filed 17 March 2026
Ownership
Directors and executive officers, together
1.57%
The Vanguard Group, Inc. (“Vanguard”)
9.81% of the votes
BlackRock, Inc. (“BlackRock”)
8.31% of the votes
Charles Schwab Investment Management Inc. (“Charles Schwab”)
5.01% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement