Pricing Log in Create free account
Saturday 17 October 2026 Export WTI’s income statement to Excel — free account

W&T Offshore, Inc.

WTI Energy Oil & Gas E&P

W&T Offshore, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $501.5 million, down 4.53% from fiscal 2024. In the quarter to June 2026, revenue grew 32.9%, EPS grew 157.1%, free cash flow grew 43.6% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.

3.83 0.17 +4.64%
Market cap
$552.5M
P/E
0.0×
Fwd P/E
−29.5×
Dividend yield
1.04%
F-score
4/9
Altman Z
−0.67
Beneish M
−3.77
Dividend safety
45/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 1.06
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — 8 — — —
Insider Ownership 34.18%

Capital & Financial Ratios $m

Market Cap 552.45
Revenue 561.87
Net Income (108.57)
Free Cash Flow 37.82
Net Debt 200.89
Current Ratio 1.17
Debt/Equity (1.79) (negative: negative equity)
P/E ratio 0.00
Fwd P/E (29.50) (negative: loss-making)
P/S ratio 1.02
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth 86.14% (at or above 15%: strong)
Next Y EPS Growth 81.48% (at or above 15%: strong)
Next Y revenue growth 17.12% (at or above 10%: strong)
Next 5Y EPS Growth 56.72% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.4×, against a ten-year median of 2.0×; over the ten years it ranged from 0.8× in 2025 to 4.2× in 2018.
P/S against its own 10 years 63.51%
10-year low 10-year high
EV/Sales against its own 10 years 33.84%
10-year low 10-year high
EV/FCF against its own 10 years 68.27%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.04
Annual Dividend Yield 1.04%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.04
0.01
0.01
0.01
2025 0.04
0.01
0.01
0.01
0.01
2024 0.04
0.01
0.01
0.01
0.01
2023 0.01
0.01
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 178 111 141 151
Receivables 70 108 99 93
Inventory — — — —
Other — — — —
265 218 239 263
2023 2024 2025 Q'26
Payables 79 84 98 89
ST’ Debt 29 27 8 8
Other 77 102 88 90
217 246 234 224

Compound Annual Growth %

10y 5y 3y
Sales (0.11%) 7.66% (18.34%)
Cash Flow (5.31%) (6.57%) (38.95%)
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Revenue $m

Mar Jun Sep Dec Year
’26 150 163 — — —
’25 130 122 128 122 501
’24 141 143 121 120 525
’23 132 126 142 132 533
’22 191 274 266 190 921
’21 126 133 134 166 558
’20 124 55 73 95 347
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 3 33 — — —
’25 (3) 28 27 26 77
’24 12 37 15 (4) 60
’23 23 26 30 36 115
’22 28 210 89 13 340
’21 45 1 65 22 134
’20 84 9 21 (6) 109
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (8) 25 — — —
’25 2 17 5 16 40
’24 5 (50) 5 (18) (59)
’23 10 5 (6) 25 34
’22 10 155 132 (52) 244
’21 43 (3) 55 6 101
’20 75 18 8 (14) 87
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.15) 0.08 — — —
’25 (0.21) (0.14) (0.48) (0.18) (1.01)
’24 (0.08) (0.10) (0.25) (0.16) (0.59)
’23 0.17 (0.08) 0.01 0.00 0.11
’22 (0.02) 0.85 0.46 0.30 1.59
’21 (0.01) (0.36) (0.27) 0.34 (0.29)
’20 0.46 (0.04) (0.09) (0.06) 0.26
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 1.23 1.81 3.35 3.75 1.07 2.15 3.24 2.86 1.33 1.09

Analyst estimates 2026–2028

Powerpack
High 3.50 3.69 9.88 7.18 6.10 5.14 9.16 6.68 3.36 2.59
People
People Employees 302 298 282 291 303 323 365 395 400 370
Revenue/emp, $m 1.32 1.63 2.06 1.84 1.14 1.73 2.52 1.35 1.31 1.36
Income, $m
Income, $m Revenue 400 487 581 535 347 558 921 533 525 501
Gross margin, % 55.69 65.94 69.44 60.22 46.97 63.71 71.82 46.70 41.05 35.28
EBT (292) 67 249 (1) 8 (50) 285 34 (97) (99)
EBT margin, % (73.10) 13.78 42.94 (0.21) 2.20 (8.88) 30.92 6.37 (18.49) (19.77)
Net income (249) 80 249 74 38 (41) 231 16 (87) (150)
Depreciation 214 157 153 154 127 120 141 151 180 153
Per share, $
Per share, $ Revenue 4.18 3.54 4.18 3.80 2.45 3.92 6.43 3.64 3.57 3.38
Earnings (2.60) 0.56 1.72 0.52 0.26 (0.29) 1.61 0.11 (0.59) (1.01)
Cash flow 0.15 1.16 2.31 1.65 0.77 0.94 2.37 0.79 0.40 0.52
Capex (0.86) (0.78) (0.37) (2.32) (0.15) (0.23) (0.66) (0.56) (0.80) (0.25)
Free cash flow (0.71) 0.38 1.95 (0.67) 0.62 0.71 1.71 0.23 (0.40) 0.27
Book value (6.89) (4.17) (2.34) (1.77) (1.47) (1.74) 0.05 0.21 (0.36) (1.35)
Shares, m 96 138 139 141 142 142 143 146 147 148
Valuation, ×
Valuation, × P/E 0.00 6.64 2.40 10.90 8.04 0.00 3.17 29.06 0.00 0.00
P/S 0.68 1.05 0.99 1.46 0.89 0.82 0.79 0.89 0.47 0.48
P/B 0.00 0.00 0.00 0.00 0.00 0.00 95.07 15.22 0.00 0.00
EV/Sales 3.06 2.88 2.41 2.75 2.56 1.68 1.04 1.29 1.00 0.90
EV/FCF (17.93) 26.86 5.16 (11.75) 10.17 9.31 3.90 20.39 (8.99) 11.39
Cash, $m
Cash, $m Operating cash flow 14 159 322 232 109 134 340 115 60 77
Capex (82) (107) (51) (326) (21) (33) (95) (82) (118) (38)
Free cash flow (68) 52 271 (94) 87 101 244 34 (59) 40
Balance, $m
Balance, $m Working capital (11) 22 40 (48) (8) 34 (222) 48 (28) 5
Total debt 1,021 992 634 723 625 731 693 391 393 351
Net debt 950 893 600 690 582 481 228 213 283 210
Shareholders’ equity (659) (574) (325) (249) (208) (247) 8 31 (53) (200)
Returns, %
Returns, % ROA (24.44) 8.80 27.23 8.00 3.89 (3.89) 17.61 1.23 (7.88) (14.61)
ROIC (70.89) 21.51 56.05 16.81 0.13 50.77 120.61 7.55 (11.46) (316.08)
ROE 42.01 (12.40) (53.23) (25.81) (16.51) 18.21 (192.99) 80.35 815.01 118.94
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

W&T Offshore, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
INR Infinity Natural Resources Inc. $824.5M 4.5× 4.4× +129.63% (above 0%: growing) +14.41% (above 0%: growing) +3,802.98% (above 0%: growing) 82.81% 41.23% Compare
TXO TXO Partners LP $786.8M — (loss-making) 22.0× +67.86% (above 0%: growing) n/m +1,641.19% (above 0%: growing) 72.44% 38.22% Compare
OBE Obsidian Energy $765.4M 38.6× 9.9× +58.90% (above 0%: growing) +187.50% (above 0%: growing) −143.71% (below 0%: shrinking) 71.83% 32.07% Compare
GPRK Geopark Ltd $748.3M 7.9× 9.7× +19.65% (above 0%: growing) n/m +168.34% (above 0%: growing) 62.98% 28.48% Compare
VTS Vitesse Energy, Inc. $733.0M — (loss-making) — (loss-making) +11.31% (above 0%: growing) +27.42% (above 0%: growing) −84.33% (below 0%: shrinking) 100.00% 22.94% Compare
GRNT Granite Ridge Resources, Inc. $671.4M — (loss-making) 30.1× +36.67% (above 0%: growing) +21.05% (above 0%: growing) +23.00% (above 0%: growing) 100.00% 26.14% Compare
EGY Vaalco Energy Inc $632.2M — (loss-making) 61.0× +39.50% (above 0%: growing) +387.50% (above 0%: growing) −8.36% (below 0%: shrinking) 100.00% 32.25% Compare
WTI W&T Offshore, Inc. $552.5M — (loss-making) — (loss-making) +32.89% (above 0%: growing) n/m +43.56% (above 0%: growing) 51.96% 13.92%
SD SandRidge Energy, Inc. $515.7M 6.3× 2.6× +48.03% (above 0%: growing) +35.85% (above 0%: growing) +288.62% (above 0%: growing) 73.57% 50.78% Compare
Median of peers $740.7M 7.1× 9.9× +43.77% +31.64% +95.67% 78.19% 32.16%

All 73 Oil & Gas E&P stocks →

W&T Offshore, Inc. (WTI) key facts

  • Concern: W&T Offshore, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $501.5 million, down 4.53% from fiscal 2024.
  • W&T Offshore, Inc. (WTI) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, WTI traded at $3.83, a market capitalization of $552.5 million.
  • W&T Offshore, Inc. pays an annual dividend of $0.04 per share, a yield of 1.04%.
  • Return on equity was 118.9% and debt-to-equity -1.79.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −0.67 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

W&T Offshore, Inc. (WTI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/WTI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com