Vaalco Energy Inc (EGY) vs W&T Offshore, Inc. (WTI)

Vaalco Energy Inc and W&T Offshore, Inc. are both Oil & Gas E&P companies. Vaalco Energy Inc is the larger, with a market value of $632.2M against $552.5M — 1.1× the size. W&T Offshore, Inc. grew revenue faster over the last twelve months: 13.8% against −25.5%. W&T Offshore, Inc. has the higher net margin (−19.3% vs −31.1%) and the higher return on invested capital (74.1% vs −3.95%). Both pay a dividend; Vaalco Energy Inc yields more (4.03% vs 1.04%). Across the 19 metrics below, W&T Offshore, Inc. leads on 14 and Vaalco Energy Inc on 5.

Valuation

Metric EGY WTI Oil & Gas E&P median
P/E n/m n/m 11.01
P/S 1.85 1.02 1.98
P/B 1.70 n/m 1.30
Price to free cash flow n/m 15.16 10.68
EV/EBITDA 12.56 5.09 5.09
EV/Sales 2.43 1.38 2.63
Earnings yield (17.10%) (19.06%) 5.78%
Free cash flow yield (20.67%) 6.60% 4.91%

Profitability

Metric EGY WTI Oil & Gas E&P median
Gross margin 100.00% 43.34% 80.41%
Operating margin (10.44%) 0.99% 21.39%
Net margin (31.11%) (19.32%) 14.17%
Free cash flow margin (38.30%) 6.73% 8.18%
Return on equity (24.40%) 72.64% 10.05%
Return on assets (11.26%) (10.95%) 5.81%
Return on invested capital (3.95%) 74.05% 6.32%

Growth

Metric EGY WTI Oil & Gas E&P median
Revenue growth (TTM) (25.46%) 13.75% 9.94%
EPS growth (last fiscal year) (171.43%) (71.19%) (10.50%)
Revenue growth, 5-year CAGR 39.84% 7.66% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EGY WTI Oil & Gas E&P median
Debt to equity 0.60 (1.79) 0.28
Current ratio 0.44 1.17 0.96
Net debt to EBITDA 0.65 2.09 0.89

Dividend

Metric EGY WTI Oil & Gas E&P median
Dividend yield 4.03% 1.04% 3.29%
Payout ratio — — 0.35

Size

Metric EGY WTI Oil & Gas E&P median
Market cap 632.20m 552.45m 1.04b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack