Pricing Log in Create free account

Vaalco Energy Inc (EGY) vs W&T Offshore, Inc. (WTI)

Vaalco Energy Inc and W&T Offshore, Inc. are both Oil & Gas E&P companies. Vaalco Energy Inc is the larger, with a market value of $565.9M against $483.3M — 1.2× the size. W&T Offshore, Inc. grew revenue faster over the last twelve months: 20.3% against −25.5%. W&T Offshore, Inc. has the higher net margin (−8.44% vs −31.1%) and the higher return on invested capital (0.00% vs −3.95%). Both pay a dividend; Vaalco Energy Inc yields more (4.62% vs 1.28%). Across the 19 metrics below, W&T Offshore, Inc. leads on 15 and Vaalco Energy Inc on 4.

Valuation

Metric EGY WTI Oil & Gas E&P median
P/E n/m n/m 9.67
P/S 1.62 0.79 1.76
P/B 1.49 n/m 1.19
Price to free cash flow n/m 7.70 8.37
EV/EBITDA 11.34 3.59 4.59
EV/Sales 2.20 1.05 2.27
Earnings yield (19.59%) (10.90%) 7.55%
Free cash flow yield (23.69%) 12.99% 3.98%

Profitability

Metric EGY WTI Oil & Gas E&P median
Gross margin 100.00% 46.40% 79.54%
Operating margin (10.44%) 4.99% 24.01%
Net margin (31.11%) (8.44%) 14.11%
Free cash flow margin (38.30%) 10.23% 7.72%
Return on equity (24.40%) 28.00% 8.99%
Return on assets (11.26%) (5.20%) 4.63%
Return on invested capital (3.95%) 0.00% 6.33%

Growth

Metric EGY WTI Oil & Gas E&P median
Revenue growth (TTM) (25.46%) 20.26% 13.60%
EPS growth (last fiscal year) (171.43%) (71.19%) (10.17%)
Revenue growth, 5-year CAGR 39.84% 7.66% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EGY WTI Oil & Gas E&P median
Debt to equity 0.60 (1.85) 0.29
Current ratio 0.44 1.31 0.92
Net debt to EBITDA 0.65 2.09 0.93

Dividend

Metric EGY WTI Oil & Gas E&P median
Dividend yield 4.62% 1.28% 3.76%
Payout ratio — — 0.33

Size

Metric EGY WTI Oil & Gas E&P median
Market cap 565.94m 483.27m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack