stockrow
Friday 6 November 2026
Export INR’s income statement to Excel — free account
Infinity Natural Resources Inc.
INR Energy Oil & Gas E&P
Infinity Natural Resources Inc.’s revenue for fiscal 2025 (year ended December 2025) was $356.4 million, up 37.6% from fiscal 2024.
- Revenue
- +129.6%
- EPS
- +14.4%
- Free cash flow
- +3,803.0%
- Total debt
- +1,462.5%
Quarter to June 2026, against a year earlier
12.24
0.37
−2.93%
Follow INR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 143 | 162 | 259 | 356 | 523 | +35.5% | 682 | 775 | 935 | +37.9% | |
| Gross margin, % | — | — | — | — | — | — | 89.05 | 80.77 | 80.97 | 84.63 | 85.21 | (4.4) pt | ||||||
| EBT | — | — | — | — | — | — | 68 | 87 | 49 | 59 | 223 | (4.6%) | ||||||
| EBT margin, % | — | — | — | — | — | — | 47.59 | 53.59 | 19.03 | 16.58 | 42.63 | (31.0) pt | ||||||
| Net income | — | — | — | — | — | — | 68 | 87 | 49 | 64 | 222 | (2.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 23.17 | 27.93 | n/m | |||||
| Earnings | — | — | — | — | — | — | — | — | 0.00 | 0.90 | 3.06 | n/m | ||||||
| Cash flow | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 17.02 | 16.75 | n/m | ||||||
| Capex | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (27.96) | (26.21) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (10.95) | (9.46) | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 19.97 | 21.32 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | 15 | 17 | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 16.37 | 16.37 | 16.37 | 16.37 | 4.00 | 16.4 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.64 | 0.44 | 0.2 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.74 | 0.57 | 0.2 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.99 | 0.99 | 0.99 | 0.88 | 1.42 | 1.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (3.28) | (3.28) | (3.28) | (1.86) | (4.19) | (2.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 65 | 106 | 178 | 262 | 313 | +59.1% | |||||
| Capex | — | — | — | — | — | — | (96) | (437) | (256) | (430) | (491) | +65.1% | ||||||
| Free cash flow | — | — | — | — | — | — | (31) | (330) | (78) | (168) | (177) | +76.4% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 13 | (48) | 58 | (24) | +107.8% | |||||
| Net debt | — | — | — | — | — | — | — | 170 | 257 | 87 | 512 | (28.5%) | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 458 | 508 | 307 | 399 | (18.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | 25.18 | 6.15 | 1.28 | 3.16 | +1.3 pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 5.24 | 7.65 | 1.89 | 14.68 | +1.9 pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | 10.20 | 3.39 | 24.78 | +3.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 75 | 80 | 101 | — | +16.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 2.16 | 3.24 | 3.53 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Infinity Natural Resources Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TBN Tamboran Resources Corporation | $981.3M | — (loss-making) | — | — | n/m | −72.13% (below 0%: shrinking) | — | 0.00% | Compare |
| HPK HighPeak Energy, Inc. | $902.9M | — (loss-making) | — (loss-making) | +25.84% (above 0%: growing) | +215.79% (above 0%: growing) | +41.01% (above 0%: growing) | 76.83% | 29.46% | Compare |
| REPX Riley Exploration Permian, Inc. | $888.8M | 8.5× | 8.5× | +88.30% (above 0%: growing) | n/m | +221.68% (above 0%: growing) | 100.00% | 53.04% | Compare |
| INR Infinity Natural Resources Inc. | $776.9M | 4.0× | 6.1× | +129.63% (above 0%: growing) | +14.41% (above 0%: growing) | +3,802.98% (above 0%: growing) | 82.81% | 41.23% | |
| TXO TXO Partners LP | $703.1M | — (loss-making) | 175× | −45.39% (below 0%: shrinking) | n/m | +116.23% (above 0%: growing) | 20.37% | (70.05%) | Compare |
| VTS Vitesse Energy, Inc. | $632.0M | — (loss-making) | — (loss-making) | +23.00% (above 0%: growing) | n/m | −177.32% (below 0%: shrinking) | 100.00% | 19.69% | Compare |
| OBE Obsidian Energy | $616.6M | 29.9× | 10.0× | +58.90% (above 0%: growing) | +187.50% (above 0%: growing) | −143.71% (below 0%: shrinking) | 71.83% | 32.07% | Compare |
| GRNT Granite Ridge Resources, Inc. | $616.0M | — (loss-making) | 22.0× | +57.28% (above 0%: growing) | n/m | +3,014.06% (above 0%: growing) | 100.00% | 33.44% | Compare |
| GPRK Geopark Ltd | $592.5M | 6.1× | 11.7× | +19.65% (above 0%: growing) | n/m | +168.34% (above 0%: growing) | 62.98% | 28.48% | Compare |
| Median of peers | $667.5M | 8.5× | 11.7× | +25.84% | — | +78.62% | 76.83% | 28.97% |