Friday 6 November 2026
Export VTS’s income statement to Excel — free account
Vitesse Energy, Inc.
VTS Energy Oil & Gas E&P
Vitesse Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $274.0 million, up 13.2% from fiscal 2024.
- Revenue
- +23.0%
- EPS
- −2,768.0%
- Free cash flow
- −177.3%
- Total debt
- +67.1%
Quarter to September 2026, against a year earlier
15.17
0.17
+1.13%
Follow VTS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 97 | 97 | 185 | 282 | 234 | 242 | 274 | 300 | +18.8% | 316 | 303 | 316 | +4.8% | |
| Gross margin, % | — | — | — | 57.08 | (45.16) | (2.05) | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | +42.9 pt | ||||||
| EBT | — | — | — | (9) | 18 | (7) | 119 | 42 | 29 | 35 | (58) | n/m | ||||||
| EBT margin, % | — | — | — | (9.11) | 18.63 | (3.97) | 42.18 | 18.04 | 11.87 | 12.80 | (19.25) | +21.9 pt | ||||||
| Net income | — | — | — | 0 | 0 | 0 | 119 | (20) | 21 | 25 | (46) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 3.41 | 3.41 | 6.49 | 0.64 | 7.91 | 8.06 | 7.28 | 7.10 | +13.5% | |||||
| Earnings | — | — | — | — | (0.02) | 0.04 | 0.26 | (0.73) | 0.70 | 0.67 | (1.14) | n/m | ||||||
| Cash flow | — | — | — | 3.55 | 2.99 | 0.70 | 0.34 | 4.80 | 5.16 | 4.53 | 2.99 | +4.1% | ||||||
| Capex | — | — | — | 0.00 | (2.48) | (0.14) | (0.19) | (4.08) | (3.84) | (3.39) | (2.89) | n/m | ||||||
| Free cash flow | — | — | — | 3.55 | 0.50 | 0.56 | 0.14 | 0.72 | 1.32 | 1.13 | 0.10 | (17.3%) | ||||||
| Book value | — | — | — | 0.00 | 0.00 | 16.83 | 1.29 | 18.49 | 16.66 | 16.72 | 13.51 | n/m | ||||||
| Shares, m | — | — | — | 29 | 29 | 29 | 439 | 30 | 30 | 38 | 41 | +4.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 64.55 | 64.55 | 64.55 | 64.55 | 0.00 | 35.71 | 29.63 | 0.00 | 46.2 | |||||
| P/S | — | — | — | 27.23 | 27.23 | 27.23 | 27.23 | 2.76 | 3.10 | 2.65 | 2.12 | 16.8 | ||||||
| P/B | — | — | — | 13.60 | 13.60 | 13.60 | 13.60 | 1.18 | 1.50 | 1.15 | 1.11 | 8.3 | ||||||
| EV/Sales | — | — | — | 27.37 | 27.37 | 27.37 | 27.37 | 3.10 | 3.57 | 3.10 | 2.75 | 17.0 | ||||||
| EV/FCF | — | — | — | 123.51 | 123.51 | 123.51 | 123.51 | 34.11 | 21.80 | 19.87 | 199.63 | 81.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 101 | 85 | 20 | 147 | 142 | 155 | 170 | 126 | +9.1% | |||||
| Capex | — | — | — | (104) | (71) | (4) | (85) | (121) | (115) | (128) | (122) | +3.4% | ||||||
| Free cash flow | — | — | — | 101 | 14 | 16 | 62 | 21 | 40 | 43 | 4 | (13.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 7 | (4) | 18 | (2) | (49) | 1 | (30) | (32.9%) | |||||
| Net debt | — | — | — | — | 97 | 63 | 38 | 80 | 114 | 123 | 190 | +4.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | 480 | 564 | 546 | 500 | 629 | 571 | +7.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 0.00 | (2.41) | 18.22 | (3.03) | 2.67 | 2.97 | (4.96) | +3.0 pt | |||||
| ROIC | — | — | — | 0.00 | (84.79) | (1.63) | 15.96 | 3.48 | 4.17 | 1.42 | 2.97 | +1.4 pt | ||||||
| ROE | — | — | — | 0.00 | 0.00 | (1.50) | 21.89 | (3.88) | 4.02 | 4.48 | (7.58) | +4.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 40 | 16 | 33 | 37 | — | (2.6%) | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 7.05 | 14.62 | 7.33 | 7.41 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Vitesse Energy, Inc. vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INR Infinity Natural Resources Inc. | $776.9M | 4.0× | 6.1× | +129.63% (above 0%: growing) | +14.41% (above 0%: growing) | +3,802.98% (above 0%: growing) | 82.81% | 41.23% | Compare |
| TXO TXO Partners LP | $703.1M | — (loss-making) | 175× | −45.39% (below 0%: shrinking) | n/m | +116.23% (above 0%: growing) | 20.37% | (70.05%) | Compare |
| VTS Vitesse Energy, Inc. | $632.0M | — (loss-making) | — (loss-making) | +23.00% (above 0%: growing) | n/m | −177.32% (below 0%: shrinking) | 100.00% | 19.69% | |
| OBE Obsidian Energy | $616.6M | 29.9× | 10.0× | +58.90% (above 0%: growing) | +187.50% (above 0%: growing) | −143.71% (below 0%: shrinking) | 71.83% | 32.07% | Compare |
| GRNT Granite Ridge Resources, Inc. | $616.0M | — (loss-making) | 22.0× | +57.28% (above 0%: growing) | n/m | +3,014.06% (above 0%: growing) | 100.00% | 33.44% | Compare |
| GPRK Geopark Ltd | $592.5M | 6.1× | 11.7× | +19.65% (above 0%: growing) | n/m | +168.34% (above 0%: growing) | 62.98% | 28.48% | Compare |
| EGY Vaalco Energy Inc | $565.9M | — (loss-making) | 42.9× | +39.50% (above 0%: growing) | +387.50% (above 0%: growing) | −8.36% (below 0%: shrinking) | 100.00% | 32.25% | Compare |
| WTI W&T Offshore, Inc. | $483.3M | — (loss-making) | — (loss-making) | +31.03% (above 0%: growing) | n/m | +500.93% (above 0%: growing) | 48.50% | 7.08% | Compare |
| SD SandRidge Energy, Inc. | $467.9M | 4.8× | 2.6× | +36.65% (above 0%: growing) | +88.64% (above 0%: growing) | −1,487.73% (below 0%: shrinking) | 73.64% | 28.91% | Compare |
| Median of peers | $604.2M | 5.5× | 11.7× | +38.08% | +138.07% | +142.29% | 72.74% | 30.49% |