Pricing Log in Create free account

TXO Partners LP (TXO) vs W&T Offshore, Inc. (WTI)

TXO Partners LP and W&T Offshore, Inc. are both Oil & Gas E&P companies. TXO Partners LP is the larger, with a market value of $703.1M against $483.3M — 1.5× the size. W&T Offshore, Inc. grew revenue faster over the last twelve months: 20.3% against −1.16%. W&T Offshore, Inc. has the higher net margin (−8.44% vs −20.5%) and the higher return on invested capital (0.00% vs −6.22%). Both pay a dividend; TXO Partners LP yields more (11.1% vs 1.28%). Across the 20 metrics below, W&T Offshore, Inc. leads on 14 and TXO Partners LP on 6.

Valuation

Metric TXO WTI Oil & Gas E&P median
P/E n/m n/m 9.67
P/S 1.95 0.79 1.76
P/B 1.18 n/m 1.19
Price to free cash flow 2.79 7.70 8.37
EV/EBITDA 15.17 3.59 4.59
EV/Sales 2.68 1.05 2.27
Earnings yield (11.02%) (10.90%) 7.55%
Free cash flow yield 35.83% 12.99% 3.98%

Profitability

Metric TXO WTI Oil & Gas E&P median
Gross margin 48.28% 46.40% 79.54%
Operating margin (23.74%) 4.99% 24.01%
Net margin (20.52%) (8.44%) 14.11%
Free cash flow margin 69.99% 10.23% 7.72%
Return on equity (11.09%) 28.00% 8.99%
Return on assets (5.76%) (5.20%) 4.63%
Return on invested capital (6.22%) 0.00% 6.33%

Growth

Metric TXO WTI Oil & Gas E&P median
Revenue growth (TTM) (1.16%) 20.26% 13.60%
EPS growth (last fiscal year) (166.15%) (71.19%) (10.17%)
Revenue growth, 5-year CAGR 29.82% 7.66% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric TXO WTI Oil & Gas E&P median
Debt to equity 0.45 (1.85) 0.29
Current ratio 0.63 1.31 0.92
Net debt to EBITDA 2.60 2.09 0.93

Dividend

Metric TXO WTI Oil & Gas E&P median
Dividend yield 11.11% 1.28% 3.76%
Payout ratio — — 0.33

Size

Metric TXO WTI Oil & Gas E&P median
Market cap 703.06m 483.27m 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack