stockrow
Wednesday 11 November 2026
Export GPRK’s income statement to Excel — free account
Geopark Ltd
GPRKGeopark Ltd’s revenue for fiscal 2025 (year ended December 2025) was $492.5 million, down 25.5% from fiscal 2024.
- Revenue
- −7.13%
- EPS
- −67.7%
- Free cash flow
- −283.8%
- Total debt
- +12.2%
Quarter to September 2026, against a year earlier
9.28
0.13
−1.38%
Follow GPRK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 193 | 330 | 601 | 629 | 394 | 689 | 1,050 | 757 | 661 | 493 | 498 | +11.0% | 584 | 779 | 936 | +23.8% | |
| Gross margin, % | 65.10 | 70.02 | 71.01 | 73.13 | 68.23 | 69.10 | 65.72 | 69.29 | 75.18 | 71.36 | 62.26 | +6.3 pt | ||||||
| EBT | (49) | 25 | 209 | 170 | (185) | 128 | 395 | 215 | 242 | 49 | 65 | n/m | ||||||
| EBT margin, % | (25.35) | 7.67 | 34.75 | 26.95 | (47.01) | 18.65 | 37.63 | 28.35 | 36.65 | 9.88 | 13.07 | +35.2 pt | ||||||
| Net income | (61) | (18) | 103 | 58 | (233) | 61 | 224 | 111 | 96 | 50 | 72 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.21 | 5.47 | 9.92 | 10.44 | 6.49 | 11.31 | 17.69 | 13.31 | 12.59 | 9.56 | 7.57 | +12.9% | |||||
| Earnings | (0.82) | (0.40) | 1.19 | 0.96 | (3.84) | 1.00 | 3.78 | 1.95 | 1.84 | 0.96 | 1.28 | n/m | ||||||
| Cash flow | 1.38 | 2.36 | 4.23 | 3.91 | 2.78 | 3.56 | 7.88 | 5.29 | 8.97 | 0.29 | 3.49 | (16.1%) | ||||||
| Capex | (0.65) | (1.75) | (2.06) | (2.10) | (1.24) | (2.12) | (2.59) | (3.49) | (3.60) | (1.51) | (2.74) | +9.8% | ||||||
| Free cash flow | 0.73 | 0.61 | 2.17 | 1.81 | 1.54 | 1.44 | 5.29 | 1.80 | 5.38 | (1.23) | 0.75 | n/m | ||||||
| Book value | 2.36 | 2.10 | 2.36 | 2.21 | (1.80) | (1.02) | 1.95 | 3.10 | 3.87 | 4.77 | 4.75 | +8.1% | ||||||
| Shares, m | 60 | 60 | 61 | 60 | 61 | 61 | 59 | 57 | 52 | 52 | 59 | (1.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 11.28 | 23.36 | 0.00 | 11.45 | 3.77 | 4.56 | 5.07 | 7.72 | 7.25 | 6.7 | |||||
| P/S | 1.40 | 1.75 | 1.39 | 2.12 | 2.00 | 1.01 | 0.81 | 0.67 | 0.74 | 0.78 | 1.23 | 1.3 | ||||||
| P/B | 1.91 | 4.57 | 5.86 | 10.01 | 0.00 | 0.00 | 7.32 | 2.87 | 2.39 | 1.55 | 1.95 | 3.6 | ||||||
| EV/Sales | 2.87 | 2.57 | 1.88 | 2.62 | 3.48 | 1.84 | 1.16 | 1.15 | 1.06 | 1.64 | 1.99 | 2.0 | ||||||
| EV/FCF | 12.68 | 23.23 | 8.58 | 15.11 | 14.66 | 14.51 | 3.87 | 8.50 | 2.49 | (12.79) | 20.06 | 9.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 83 | 142 | 256 | 235 | 169 | 217 | 467 | 301 | 471 | 15 | 230 | (17.5%) | |||||
| Capex | (39) | (106) | (125) | (126) | (75) | (129) | (154) | (199) | (189) | (78) | (180) | +7.9% | ||||||
| Free cash flow | 44 | 37 | 131 | 109 | 93 | 88 | 314 | 102 | 282 | (63) | 49 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 22 | 49 | 41 | 11 | 95 | 29 | 9 | 39 | 61 | 82 | (85) | +16.0% | |||||
| Net debt | 283 | 270 | 291 | 318 | 582 | 572 | 368 | 364 | 215 | 428 | 379 | +4.7% | ||||||
| Shareholders’ equity | 142 | 127 | 143 | 133 | (109) | (62) | 116 | 176 | 203 | 246 | 313 | +6.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (7.30) | (3.40) | 8.78 | 6.74 | (25.71) | 6.59 | 24.01 | 11.16 | 8.70 | 4.43 | 6.19 | +11.7 pt | |||||
| ROIC | (4.22) | 12.44 | 36.95 | 29.19 | (14.64) | 22.75 | 55.47 | 31.34 | 40.90 | 10.26 | 11.84 | +14.5 pt | ||||||
| ROE | (28.73) | (18.05) | 53.67 | 41.87 | (1,966.24) | (71.44) | 836.82 | 76.18 | 50.82 | 22.12 | 27.55 | +50.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 345 | 405 | 457 | 439 | 437 | 463 | 482 | 470 | 476 | 382 | — | +1.1% | |||||
| Revenue/emp, $m | 0.56 | 0.82 | 1.32 | 1.43 | 0.90 | 1.49 | 2.18 | 1.61 | 1.39 | 1.29 | — | +9.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Geopark Ltd vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INR Infinity Natural Resources Inc. | $835.3M | 4.3× | 5.4× | +129.63% (above 0%: growing) | +14.41% (above 0%: growing) | +3,802.98% (above 0%: growing) | 82.81% | 41.23% | Compare |
| GRNT Granite Ridge Resources, Inc. | $748.2M | — (loss-making) | 20.3× | +57.28% (above 0%: growing) | n/m | +642.07% (above 0%: growing) | 100.00% | 33.44% | Compare |
| TXO TXO Partners LP | $730.2M | — (loss-making) | 109× | −45.39% (below 0%: shrinking) | n/m | +116.23% (above 0%: growing) | 20.37% | (70.05%) | Compare |
| VTS Vitesse Energy, Inc. | $624.8M | — (loss-making) | — (loss-making) | +23.00% (above 0%: growing) | n/m | −177.32% (below 0%: shrinking) | 100.00% | 19.69% | Compare |
| OBE Obsidian Energy | $615.3M | 28.4× | 8.3× | +51.95% (above 0%: growing) | +7.61% (above 0%: growing) | +152.40% (above 0%: growing) | 68.59% | 19.50% | Compare |
| GPRK Geopark Ltd | $610.7M | 7.3× | 11.7× | −7.13% (below 0%: shrinking) | −67.74% (below 0%: shrinking) | −283.79% (below 0%: shrinking) | 50.48% | 10.01% | |
| EGY Vaalco Energy Inc | $567.0M | — (loss-making) | 35.9× | +140.91% (above 0%: growing) | n/m | +273.68% (above 0%: growing) | 100.00% | 30.12% | Compare |
| WTI W&T Offshore, Inc. | $475.5M | — (loss-making) | — (loss-making) | +31.03% (above 0%: growing) | n/m | +500.93% (above 0%: growing) | 48.50% | 7.08% | Compare |
| SD SandRidge Energy, Inc. | $454.2M | 4.7× | 2.6× | +36.65% (above 0%: growing) | +87.82% (above 0%: growing) | −1,487.73% (below 0%: shrinking) | 73.64% | 28.91% | Compare |
| Median of peers | $620.0M | 4.7× | 14.3× | +44.30% | +14.41% | +213.04% | 78.23% | 24.30% |